XML 117 R98.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Finanical Information Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Net (loss) income $ (119,717) $ (27,800) $ (46,808) $ (15,440) $ (29,684) $ (8,028) $ (67,066) $ (14,610) $ (209,765) $ (119,388) $ (39,533)
Equity in Losses (Earnings) of Subsidiary                 0 0 0
Adjustments to reconcile net (loss) income to cash (used in) from operating activities                 187,632 44,311 113,918
Net cash (used in) from operating activities                 (22,133) (75,077) 74,385
Capital expenditures                 (8,250) (12,351) (11,604)
Proceeds from sale of property, plant and equipment                 28,631 7,464 794
Payments for Advance to Affiliate                 0 0  
Net cash (used in) from investing activities                 20,381 (4,887) (10,810)
Proceeds from long-term debt                 967,035 462,404 115,300
Repayments of long-term debt                 (960,962) (403,811) (170,345)
Net intercompany (repayments) borrowings                 0 0 0
Other financing activities, net                 (500) (393) 1,140
Net cash from (used in) financing activities                 5,573 58,200 (53,905)
Effect of exchange rate changes on cash and cash equivalents                 (1,175) (611) (448)
Net change in cash and cash equivalents                 2,646 (22,375) 9,222
Cash and cash equivalents—beginning of year       8,454 8,454     30,829 8,454 30,829 21,607
Cash and cash equivalents—end of year 11,100       8,454 8,454     11,100 8,454 30,829
Parent                      
Net (loss) income                 (209,765) (119,388) (39,533)
Equity in Losses (Earnings) of Subsidiary                 29,683 43,422 8,938
Adjustments to reconcile net (loss) income to cash (used in) from operating activities                 174,217 35,682 92,236
Net cash (used in) from operating activities                 (5,865) (40,284) 61,641
Capital expenditures                 (4,274) (5,642) (6,700)
Proceeds from sale of property, plant and equipment                 8,520 7,464 778
Payments for Advance to Affiliate                 (5,291) (25,941)  
Net cash (used in) from investing activities                 (1,045) (24,119) (5,922)
Proceeds from long-term debt                 967,035 459,406 115,300
Repayments of long-term debt                 (958,916) (402,774) (166,190)
Net intercompany (repayments) borrowings                 0 0 (1,896)
Other financing activities, net                 (500) (393) 1,636
Net cash from (used in) financing activities                 7,619 56,239 (51,150)
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Net change in cash and cash equivalents                 709 (8,164) 4,569
Cash and cash equivalents—beginning of year       511 511     8,675 511 8,675 4,106
Cash and cash equivalents—end of year 1,220       511 511     1,220 511 8,675
Guarantors                      
Net (loss) income                 13,927 5,246 4,013
Equity in Losses (Earnings) of Subsidiary                 0 0 0
Adjustments to reconcile net (loss) income to cash (used in) from operating activities                 (8,590) (266) 1,298
Net cash (used in) from operating activities                 5,337 4,980 5,311
Capital expenditures                 (2,158) (1,530) (1,466)
Proceeds from sale of property, plant and equipment                 20,100 0 9
Payments for Advance to Affiliate                 0 0  
Net cash (used in) from investing activities                 17,942 (1,530) (1,457)
Proceeds from long-term debt                 0 0 0
Repayments of long-term debt                 0 0 0
Net intercompany (repayments) borrowings                 (24,210) (2,968) (4,262)
Other financing activities, net                 0 0 0
Net cash from (used in) financing activities                 (24,210) (2,968) (4,262)
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Net change in cash and cash equivalents                 (931) 482 (408)
Cash and cash equivalents—beginning of year       977 977     495 977 495 903
Cash and cash equivalents—end of year 46       977 977     46 977 495
Non-Guarantors                      
Net (loss) income                 (43,610) (48,873) (12,951)
Equity in Losses (Earnings) of Subsidiary                 0 0 0
Adjustments to reconcile net (loss) income to cash (used in) from operating activities                 22,005 9,100 20,384
Net cash (used in) from operating activities                 (21,605) (39,773) 7,433
Capital expenditures                 (1,818) (5,179) (3,438)
Proceeds from sale of property, plant and equipment                 11 0 7
Payments for Advance to Affiliate                 0 0  
Net cash (used in) from investing activities                 (1,807) (5,179) (3,431)
Proceeds from long-term debt                 0 2,998 0
Repayments of long-term debt                 (2,046) (1,037) (4,155)
Net intercompany (repayments) borrowings                 29,501 28,909 6,158
Other financing activities, net                 0 0 (496)
Net cash from (used in) financing activities                 27,455 30,870 1,507
Effect of exchange rate changes on cash and cash equivalents                 (1,175) (611) (448)
Net change in cash and cash equivalents                 2,868 (14,693) 5,061
Cash and cash equivalents—beginning of year       6,966 6,966     21,659 6,966 21,659 16,598
Cash and cash equivalents—end of year 9,834       6,966 6,966     9,834 6,966 21,659
Eliminations                      
Net (loss) income                 29,683 43,627 8,938
Equity in Losses (Earnings) of Subsidiary                 (29,683) (43,422) (8,938)
Adjustments to reconcile net (loss) income to cash (used in) from operating activities                 0 (205) 0
Net cash (used in) from operating activities                 0 0 0
Capital expenditures                 0 0 0
Proceeds from sale of property, plant and equipment                 0 0 0
Payments for Advance to Affiliate                 5,291 25,941  
Net cash (used in) from investing activities                 5,291 25,941 0
Proceeds from long-term debt                 0 0 0
Repayments of long-term debt                 0 0 0
Net intercompany (repayments) borrowings                 (5,291) (25,941) 0
Other financing activities, net                 0 0 0
Net cash from (used in) financing activities                 (5,291) (25,941) 0
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Net change in cash and cash equivalents                 0 0 0
Cash and cash equivalents—beginning of year       $ 0 0     $ 0 0 0 0
Cash and cash equivalents—end of year $ 0       $ 0 $ 0     $ 0 $ 0 $ 0