XML 15 R70.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Finanical Information Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Net (Loss) Income $ (26,300) $ (7,325) $ (105,926) $ (95,621)
Equity in losses of subsidiaries 0 0 0 0
Adjustments to reconcile net (loss) income to cash from (used in) operating activities     99,515 50,788
Net cash from (used in) operating activities     (6,411) (44,833)
Capital expenditures     (5,393) (8,725)
Proceeds from Sale of Property, Plant and Equipment     7,742 7,148
Net advances to subsidiaries     0  
Net cash from (used in) investing activities     2,349 (1,577)
Proceeds from long-term debt     707,200 222,789
Repayments of long-term debt     (698,696) (195,343)
Net intercompany (repayments) borrowings     0 0
Payments of Build to Suit Lease Liability     (500) 0
Other financing activities     0 193
Net cash from (used in) financing activities     8,004 27,639
Effect of exchange rate changes on cash and cash equivalents     (424) (253)
(Decrease) increase in cash and cash equivalents     3,518 (19,024)
Cash and cash equivalents - beginning of year     8,454 30,829
Cash and cash equivalents - end of period 11,972 11,805 11,972 11,805
Parent        
Net (Loss) Income (26,300) (7,325) (105,926) (95,621)
Equity in losses of subsidiaries 5,101 4,508 13,379 22,849
Adjustments to reconcile net (loss) income to cash from (used in) operating activities     100,619 51,088
Net cash from (used in) operating activities     8,072 (21,684)
Capital expenditures     (3,352) (4,671)
Proceeds from Sale of Property, Plant and Equipment     7,739 7,096
Net advances to subsidiaries     (21,889)  
Net cash from (used in) investing activities     (17,502) 2,425
Proceeds from long-term debt     707,200 219,714
Repayments of long-term debt     (696,662) (194,316)
Net intercompany (repayments) borrowings     0 (12,012)
Payments of Build to Suit Lease Liability     (500)  
Other financing activities       193
Net cash from (used in) financing activities     10,038 13,579
Effect of exchange rate changes on cash and cash equivalents     0 0
(Decrease) increase in cash and cash equivalents     608 (5,680)
Cash and cash equivalents - beginning of year     511 8,675
Cash and cash equivalents - end of period 1,119 2,995 1,119 2,995
Guarantors        
Net (Loss) Income 1,440 1,278 3,762 4,074
Equity in losses of subsidiaries 0 0 0 0
Adjustments to reconcile net (loss) income to cash from (used in) operating activities     3,209 (508)
Net cash from (used in) operating activities     6,971 3,566
Capital expenditures     (872) (793)
Proceeds from Sale of Property, Plant and Equipment     0 0
Net advances to subsidiaries     0  
Net cash from (used in) investing activities     (872) (793)
Proceeds from long-term debt     0 0
Repayments of long-term debt     0 0
Net intercompany (repayments) borrowings     (6,143) (3,268)
Payments of Build to Suit Lease Liability     0  
Other financing activities       0
Net cash from (used in) financing activities     (6,143) (3,268)
Effect of exchange rate changes on cash and cash equivalents     0 0
(Decrease) increase in cash and cash equivalents     (44) (495)
Cash and cash equivalents - beginning of year     977 495
Cash and cash equivalents - end of period 933 0 933 0
Non-Guarantors        
Net (Loss) Income (6,541) (5,786) (17,141) (26,923)
Equity in losses of subsidiaries 0 0 0 0
Adjustments to reconcile net (loss) income to cash from (used in) operating activities     (4,313) 208
Net cash from (used in) operating activities     (21,454) (26,715)
Capital expenditures     (1,169) (3,261)
Proceeds from Sale of Property, Plant and Equipment     3 52
Net advances to subsidiaries     0  
Net cash from (used in) investing activities     (1,166) (3,209)
Proceeds from long-term debt     0 3,075
Repayments of long-term debt     (2,034) (1,027)
Net intercompany (repayments) borrowings     28,032 15,280
Payments of Build to Suit Lease Liability     0  
Other financing activities       0
Net cash from (used in) financing activities     25,998 17,328
Effect of exchange rate changes on cash and cash equivalents     (424) (253)
(Decrease) increase in cash and cash equivalents     2,954 (12,849)
Cash and cash equivalents - beginning of year     6,966 21,659
Cash and cash equivalents - end of period 9,920 8,810 9,920 8,810
Eliminations        
Net (Loss) Income 5,101 4,508 13,379 22,849
Equity in losses of subsidiaries (5,101) (4,508) (13,379) (22,849)
Adjustments to reconcile net (loss) income to cash from (used in) operating activities     0 0
Net cash from (used in) operating activities     0 0
Capital expenditures     0 0
Proceeds from Sale of Property, Plant and Equipment     0 0
Net advances to subsidiaries     21,889  
Net cash from (used in) investing activities     21,889 0
Proceeds from long-term debt     0 0
Repayments of long-term debt     0 0
Net intercompany (repayments) borrowings     (21,889) 0
Payments of Build to Suit Lease Liability     0  
Other financing activities       0
Net cash from (used in) financing activities     (21,889) 0
Effect of exchange rate changes on cash and cash equivalents     0 0
(Decrease) increase in cash and cash equivalents     0 0
Cash and cash equivalents - beginning of year     0 0
Cash and cash equivalents - end of period $ 0 $ 0 $ 0 $ 0