XML 52 R68.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Finanical Information Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Cash and cash equivalents $ 11,972 $ 8,454 $ 11,805 $ 30,829
Accounts receivable, less allowance for doubtful accounts 108,700 131,003    
Receivables from affiliates 0 0    
Inventories 192,382 236,932    
Other current assets 19,544 13,029    
Total current assets 332,598 389,418    
Investment in joint venture 36,995 37,443    
Goodwill 12,973 12,973    
Intangible assets, net 46,792 56,555    
Other non-current assets 18,263 18,752    
Investment in subsidiaries 0 0    
Receivables from affiliates 0 0    
Property, plant and equipment, net 69,341 72,835    
Total assets 516,962 587,976    
Accounts payable 71,730 68,782    
Payables due to affiliates 0 0    
Other current liabilities 45,764 27,998    
Current portion of long-term debt 514 737    
Total current liabilities 118,008 97,517    
Long-term debt, less current portion 322,216 309,377    
Payables due to affiliates 0 0    
Deferred income taxes 7,929 8,360    
Other non-current liabilities 28,114 22,402    
Stockholders’ equity (deficit) 40,695 150,320    
Total liabilities and stockholders’ equity 516,962 587,976    
Parent        
Cash and cash equivalents 1,119 511 2,995 8,675
Accounts receivable, less allowance for doubtful accounts 47,576 66,178    
Receivables from affiliates 1,169 2,071    
Inventories 95,799 142,314    
Other current assets 4,315 3,490    
Total current assets 149,978 214,564    
Investment in joint venture 36,995 37,443    
Goodwill 0 0    
Intangible assets, net 35,898 42,772    
Other non-current assets 15,342 18,766    
Investment in subsidiaries 49,258 70,274    
Receivables from affiliates 135,077 113,188    
Property, plant and equipment, net 45,373 46,094    
Total assets 467,921 543,101    
Accounts payable 38,988 41,613    
Payables due to affiliates 1,169 2,071    
Other current liabilities 36,467 18,841    
Current portion of long-term debt 478 691    
Total current liabilities 77,102 63,216    
Long-term debt, less current portion 322,196 307,327    
Payables due to affiliates 0 0    
Deferred income taxes 0 0    
Other non-current liabilities 27,928 22,238    
Stockholders’ equity (deficit) 40,695 150,320    
Total liabilities and stockholders’ equity 467,921 543,101    
Guarantors        
Cash and cash equivalents 933 977 0 495
Accounts receivable, less allowance for doubtful accounts 18,881 19,303    
Receivables from affiliates 35 81    
Inventories 19,023 19,320    
Other current assets 475 1,033    
Total current assets 39,347 40,714    
Investment in joint venture 0 0    
Goodwill 12,973 12,973    
Intangible assets, net 0 0    
Other non-current assets 0 0    
Investment in subsidiaries 0 0    
Receivables from affiliates 45,055 36,607    
Property, plant and equipment, net 11,430 12,184    
Total assets 108,805 102,478    
Accounts payable 8,948 8,055    
Payables due to affiliates 0 0    
Other current liabilities 2,433 3,065    
Current portion of long-term debt 0 0    
Total current liabilities 11,381 11,120    
Long-term debt, less current portion 0 0    
Payables due to affiliates 7,886 5,581    
Deferred income taxes 5,524 5,524    
Other non-current liabilities 0 0    
Stockholders’ equity (deficit) 84,014 80,253    
Total liabilities and stockholders’ equity 108,805 102,478    
Non-Guarantors        
Cash and cash equivalents 9,920 6,966 8,810 21,659
Accounts receivable, less allowance for doubtful accounts 42,243 45,522    
Receivables from affiliates 0 0    
Inventories 77,628 75,366    
Other current assets 14,754 8,506    
Total current assets 144,545 136,360    
Investment in joint venture 0 0    
Goodwill 0 0    
Intangible assets, net 10,894 13,783    
Other non-current assets 4,200 996    
Investment in subsidiaries 0 0    
Receivables from affiliates 0 2,157    
Property, plant and equipment, net 12,538 14,557    
Total assets 172,177 167,853    
Accounts payable 23,794 19,114    
Payables due to affiliates 35 81    
Other current liabilities 6,864 6,092    
Current portion of long-term debt 36 46    
Total current liabilities 30,729 25,333    
Long-term debt, less current portion 20 2,050    
Payables due to affiliates 172,246 146,371    
Deferred income taxes 3,684 3,846    
Other non-current liabilities 186 164    
Stockholders’ equity (deficit) (34,688) (9,911)    
Total liabilities and stockholders’ equity 172,177 167,853    
Eliminations        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Receivables from affiliates (1,204) (2,152)    
Inventories (68) (68)    
Other current assets 0 0    
Total current assets (1,272) (2,220)    
Investment in joint venture 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other non-current assets (1,279) (1,010)    
Investment in subsidiaries (49,258) (70,274)    
Receivables from affiliates (180,132) (151,952)    
Property, plant and equipment, net 0 0    
Total assets (231,941) (225,456)    
Accounts payable 0 0    
Payables due to affiliates (1,204) (2,152)    
Other current liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities (1,204) (2,152)    
Long-term debt, less current portion 0 0    
Payables due to affiliates (180,132) (151,952)    
Deferred income taxes (1,279) (1,010)    
Other non-current liabilities 0 0    
Stockholders’ equity (deficit) (49,326) (70,342)    
Total liabilities and stockholders’ equity $ (231,941) $ (225,456)