XML 40 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Restructuring Activity (Tables)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Restructuring and Related Activities [Abstract]    
Condensed Income Statement [Table Text Block]
Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income
For the Nine Months Ended September 30, 2015

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
$
345,664

 
$
101,168

 
$
169,512

 
$
(9,737
)
 
$
606,607

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of materials (exclusive of depreciation and amortization)
279,661

 
71,251

 
137,108

 
(9,737
)
 
478,283

Warehouse, processing and delivery expense
58,857

 
8,947

 
19,536

 

 
87,340

Sales, general and administrative expense
49,927

 
13,277

 
10,411

 

 
73,615

Restructuring expense
16,617

 

 
1,036

 

 
17,653

Depreciation and amortization expense
13,999

 
1,626

 
3,036

 

 
18,661

Total costs and expenses
419,061

 
95,101

 
171,127

 
(9,737
)
 
675,552

Operating (loss) income
(73,397
)
 
6,067

 
(1,615
)
 

 
(68,945
)
Interest expense, net
(19,142
)
 

 
(12,284
)
 

 
(31,426
)
Other expense, net

 

 
(4,532
)
 

 
(4,532
)
(Loss) income before income taxes and equity in earnings (losses) of subsidiaries and joint venture
(92,539
)
 
6,067

 
(18,431
)
 

 
(104,903
)
Income tax benefit (expense)
126

 
(2,305
)
 
1,290

 

 
(889
)
Equity in losses of subsidiaries
(13,379
)
 

 

 
13,379

 

Equity in losses of joint venture
(134
)
 

 

 

 
(134
)
Net (loss) income
$
(105,926
)
 
$
3,762

 
$
(17,141
)
 
$
13,379

 
$
(105,926
)
Comprehensive (loss) income
$
(110,030
)
 
$
3,762

 
$
(24,774
)
 
$
21,012

 
$
(110,030
)
Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income
For the Three Months Ended September 30, 2015

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
$
100,429

 
$
34,105

 
$
54,107

 
$
(3,965
)
 
$
184,676

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of materials (exclusive of depreciation and amortization)
74,278

 
23,970

 
43,487

 
(3,965
)
 
137,770

Warehouse, processing and delivery expense
19,996

 
2,976

 
6,420

 

 
29,392

Sales, general and administrative expense
14,532

 
4,374

 
3,491

 

 
22,397

Restructuring expense
365

 

 
839

 

 
1,204

Depreciation and amortization expense
4,538

 
463

 
993

 

 
5,994

Total costs and expenses
113,709

 
31,783

 
55,230

 
(3,965
)
 
196,757

Operating (loss) income
(13,280
)
 
2,322

 
(1,123
)
 

 
(12,081
)
Interest expense, net
(6,369
)
 

 
(4,137
)
 

 
(10,506
)
Other expense, net

 

 
(2,270
)
 

 
(2,270
)
(Loss) income before income taxes and equity in earnings (losses) of subsidiaries and joint venture
(19,649
)
 
2,322

 
(7,530
)
 

 
(24,857
)
Income tax benefit (expense)
(90
)
 
(882
)
 
989

 

 
17

Equity in losses of subsidiaries
(5,101
)
 

 

 
5,101

 

Equity in losses of joint venture
(1,460
)
 

 

 

 
(1,460
)
Net (loss) income
$
(26,300
)
 
$
1,440

 
$
(6,541
)
 
$
5,101

 
$
(26,300
)
Comprehensive (loss) income
$
(28,571
)
 
$
1,440

 
$
(9,482
)
 
$
8,042

 
$
(28,571
)

Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income
For the Three Months Ended September 30, 2014

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
$
151,998

 
$
34,787

 
$
60,847

 
$
(2,163
)
 
$
245,469

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of materials (exclusive of depreciation and amortization)
113,127

 
24,660

 
48,793

 
(2,163
)
 
184,417

Warehouse, processing and delivery expense
24,374

 
2,934

 
7,132

 

 
34,440

Sales, general and administrative expense
16,241

 
4,592

 
4,352

 

 
25,185

Restructuring expense (income)
(5,197
)
 

 
50

 

 
(5,147
)
Depreciation and amortization expense
4,819

 
539

 
1,041

 

 
6,399

Total costs and expenses
153,364

 
32,725

 
61,368

 
(2,163
)
 
245,294

Operating (loss) income
(1,366
)
 
2,062

 
(521
)
 

 
175

Interest expense, net
(6,388
)
 

 
(3,760
)
 

 
(10,148
)
Other expense, net

 

 
(2,335
)
 

 
(2,335
)
(Loss) income before income taxes and equity in earnings (losses) of subsidiaries and joint venture
(7,754
)
 
2,062

 
(6,616
)
 

 
(12,308
)
Income tax benefit (expense)
2,724

 
(784
)
 
830

 

 
2,770

Equity in losses of subsidiaries
(4,508
)
 

 

 
4,508

 

Equity in earnings of joint venture
2,213

 

 

 

 
2,213

Net (loss) income
$
(7,325
)
 
$
1,278

 
$
(5,786
)
 
$
4,508

 
$
(7,325
)
Comprehensive (loss) income
$
(9,135
)
 
$
1,278

 
$
(7,850
)
 
$
6,572

 
$
(9,135
)


Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income
For the Nine Months Ended September 30, 2014
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
$
469,455

 
$
104,531

 
$
184,316

 
$
(9,931
)
 
$
748,371

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of materials (exclusive of depreciation and amortization)
352,013

 
74,020

 
148,411

 
(9,931
)
 
564,513

Warehouse, processing and delivery expense
77,166

 
8,805

 
20,597

 

 
106,568

Sales, general and administrative expense
55,638

 
14,054

 
14,588

 

 
84,280

Restructuring expense (income)
(3,725
)
 

 
224

 

 
(3,501
)
Depreciation and amortization expense
14,643

 
1,632

 
3,114

 

 
19,389

Impairment of goodwill
41,308

 

 
14,852

 

 
56,160

Total costs and expenses
537,043

 
98,511

 
201,786

 
(9,931
)
 
827,409

Operating (loss) income
(67,588
)
 
6,020

 
(17,470
)
 

 
(79,038
)
Interest expense, net
(18,848
)
 

 
(11,140
)
 

 
(29,988
)
Other expense, net

 

 
(1,427
)
 

 
(1,427
)
(Loss) income before income taxes and equity in earnings (losses) of subsidiaries and joint venture
(86,436
)
 
6,020

 
(30,037
)


 
(110,453
)
Income tax benefit (expense)
7,750

 
(1,946
)
 
3,114

 

 
8,918

Equity in losses of subsidiaries
(22,849
)
 

 

 
22,849

 

Equity in earnings of joint venture
5,914

 

 

 

 
5,914

Net (loss) income
$
(95,621
)
 
$
4,074

 
$
(26,923
)
 
$
22,849

 
$
(95,621
)
Comprehensive (loss) income
$
(96,298
)
 
$
4,074

 
$
(28,361
)
 
$
24,287

 
$
(96,298
)
Schedule of Restructuring Reserve by Type of Cost (Gain)[Table Text Block]
Restructuring reserve activity for the nine months ended September 30, 2015 is summarized below:

 
 
 
 
Period Activity
 
 
 
 
Balance January, 1 2015
 
Charges (gains)
 
Cash receipts (payments)
 
Write-down of inventory
 
Balance September 30, 2015
Employee termination and related benefits (a)
 
$

 
$
13,265

 
$
(1,307
)
 
$

 
$
11,958

Lease termination costs (b)
 
636

 
364

 
(305
)
 

 
695

Moving costs associated with plant consolidations
 

 
2,334

 
(2,334
)
 

 

Professional fees
 

 
1,690

 
(1,690
)
 

 

Inventory write-down
 

 
22,335

 

 
(22,335
)
 

Total
 
$
636

 
$
39,988

 
$
(5,636
)
 
$
(22,335
)
 
$
12,653

(a) As of September 30, 2015, the short-term portion of employee termination and related benefits of 11,958 is included in accrued and other current liabilities in the Condensed Consolidated Balance Sheets.
(b) Payments on certain of the lease obligations are scheduled to continue until 2016. Market conditions and the Company’s ability to sublease these properties could affect the ultimate charge related to the lease obligations. Any potential recoveries or additional charges could affect amounts reported in the consolidated financial statements of future periods. As of September 30, 2015, the short-term portion of the lease termination costs of $598 are included in accrued and other current liabilities and the long-term portion of the lease termination costs of $97 are included in other non-current liabilities in the Condensed Consolidated Balance Sheets.
 
Schedule of Restructuring and Related Costs (Gains)
The Company incurred the following restructuring expense (income) during the three and nine months ended September 30, 2015 and 2014:
 
 
Three months ended
 
Nine months ended
 
 
September 30,
 
September 30,
 
 
2015
 
2014
 
2015
 
2014
Employee termination and related benefits (a)
 
$
(987
)
 
$
67

 
$
13,265

 
$
937

Lease termination costs
 
364

 
186

 
364

 
186

Moving costs associated with plant consolidations
 
1,733

 
133

 
2,334

 
909

Professional fees
 
94

 

 
1,690

 

Gain on sale of fixed assets
 

 
(5,533
)
 

 
(5,533
)
Total
 
$
1,204

 
$
(5,147
)
 
$
17,653

 
$
(3,501
)