XML 84 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Finanical Information Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Net Sales $ 253,410 $ 292,714
Cost of materials (exclusive of depreciation and amortization) 188,531 219,431
Warehouse, processing and delivery expense 35,381 35,584
Sales, general and administrative expense 29,624 29,876
Restructuring charges 739 2,225
Depreciation and amortization expense 6,457 6,571
Operating (loss) income (7,322) (973)
Interest expense, net (9,952) (10,188)
Other expense (682) (2,299)
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture (17,956) (13,460)
Income taxes 51 1,369
Equity in (losses) earnings of subsidiaries 0 0
Equity in earnings of joint venture 1,907 1,469
Net (loss) income (15,998) (10,622)
Comprehensive (loss) income (16,160) (10,244)
Parent
   
Net Sales 164,206 202,909
Cost of materials (exclusive of depreciation and amortization) 121,912 154,728
Warehouse, processing and delivery expense 26,003 26,502
Sales, general and administrative expense 19,961 19,615
Restructuring charges 739 1,820
Depreciation and amortization expense 4,890 5,008
Operating (loss) income (9,299) (4,764)
Interest expense, net (6,166) (6,492)
Other expense 0 0
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture (15,465) (11,256)
Income taxes 2,574 1,110
Equity in (losses) earnings of subsidiaries (5,014) (1,945)
Equity in earnings of joint venture 1,907 1,469
Net (loss) income (15,998) (10,622)
Comprehensive (loss) income (16,160) (10,244)
Guarantors
   
Net Sales 34,347 34,334
Cost of materials (exclusive of depreciation and amortization) 24,105 24,438
Warehouse, processing and delivery expense 2,982 3,098
Sales, general and administrative expense 4,829 4,509
Restructuring charges 0 0
Depreciation and amortization expense 532 544
Operating (loss) income 1,899 1,745
Interest expense, net 0 0
Other expense 0 0
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 1,899 1,745
Income taxes (380) (198)
Equity in (losses) earnings of subsidiaries 0 0
Equity in earnings of joint venture 0 0
Net (loss) income 1,519 1,547
Comprehensive (loss) income 1,519 1,547
Non-Guarantors
   
Net Sales 59,966 66,568
Cost of materials (exclusive of depreciation and amortization) 47,623 51,362
Warehouse, processing and delivery expense 6,396 5,984
Sales, general and administrative expense 4,834 5,752
Restructuring charges 0 405
Depreciation and amortization expense 1,035 1,019
Operating (loss) income 78 2,046
Interest expense, net (3,786) (3,696)
Other expense (682) (2,299)
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture (4,390) (3,949)
Income taxes (2,143) 457
Equity in (losses) earnings of subsidiaries 0 0
Equity in earnings of joint venture 0 0
Net (loss) income (6,533) (3,492)
Comprehensive (loss) income (6,948) (3,459)
Eliminations
   
Net Sales (5,109) (11,097)
Cost of materials (exclusive of depreciation and amortization) (5,109) (11,097)
Warehouse, processing and delivery expense 0 0
Sales, general and administrative expense 0 0
Restructuring charges 0 0
Depreciation and amortization expense 0 0
Operating (loss) income 0 0
Interest expense, net 0 0
Other expense 0 0
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 0 0
Income taxes 0 0
Equity in (losses) earnings of subsidiaries 5,014 1,945
Equity in earnings of joint venture 0 0
Net (loss) income 5,014 1,945
Comprehensive (loss) income $ 5,429 $ 1,912