XML 77 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Finanical Information
3 Months Ended
Mar. 31, 2014
Guarantees [Abstract]  
Consolidating Financial Information
Guarantor Financial Information
The accompanying condensed consolidating financial information has been prepared and presented pursuant to Rule 3-10 of SEC Regulation S-X “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” The consolidating financial information presents A. M. Castle & Co. (Parent) and subsidiaries. The consolidating financial information has been prepared on the same basis as the consolidated statements of the Parent. The equity method of accounting is followed within this financial information.
In September 2013, the Company merged Transtar Metals Corp. and Oliver Steel Plate Co., guarantors, with the Parent. In addition, certain non-guarantor subsidiaries were merged with the parent in September 2013. The Company has reflected these changes in its accompanying condensed consolidating financial statements of guarantors and non-guarantors.

Condensed Consolidating Balance Sheet
As of March 31, 2014

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
3,893

 
$
1,350

 
$
20,465

 
$

 
$
25,708

Accounts receivable, less allowance for doubtful accounts
78,266

 
20,686

 
46,959

 

 
145,911

Receivables from affiliates
3,475

 

 

 
(3,475
)
 

Inventories
127,660

 
18,174

 
68,080

 
(68
)
 
213,846

Prepaid expenses and other current assets
8,269

 
1,874

 
6,970

 
(202
)
 
16,911

Total current assets
221,563

 
42,084

 
142,474

 
(3,745
)
 
402,376

Investment in joint venture
43,179

 

 

 

 
43,179

Goodwill
41,504

 
12,973

 
14,277

 

 
68,754

Intangible assets
50,212

 

 
15,756

 

 
65,968

Other assets
27,733

 

 
3,554

 

 
31,287

Investment in subsidiaries
113,646

 

 

 
(113,646
)
 

Receivables from affiliates
93,399

 
35,145

 
3,513

 
(132,057
)
 

Property, plant and equipment, net
49,810

 
12,472

 
12,932

 

 
75,214

Total assets
$
641,046

 
$
102,674

 
$
192,506

 
$
(249,448
)
 
$
686,778

Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Accounts payable
$
55,502

 
$
10,467

 
$
22,305

 
$

 
$
88,274

Payables due to affiliates
2,724

 

 
751

 
(3,475
)
 

Other current liabilities
26,427

 
598

 
8,889

 

 
35,914

Current portion of long-term debt
371

 

 
25

 

 
396

Total current liabilities
85,024

 
11,065

 
31,970

 
(3,475
)
 
124,584

Long-term debt, less current portion
246,571

 

 
30

 

 
246,601

Payables due to affiliates

 
7,971

 
124,086

 
(132,057
)
 

Deferred income taxes
4,193

 
7,111

 
(1,155
)
 

 
10,149

Other non-current liabilities
11,541

 

 
186

 

 
11,727

Stockholders’ equity
293,717

 
76,527

 
37,389

 
(113,916
)
 
293,717

Total liabilities and stockholders’ equity
$
641,046

 
$
102,674

 
$
192,506

 
$
(249,448
)
 
$
686,778


Condensed Consolidating Balance Sheet
As of December 31, 2013

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
8,675

 
$
495

 
$
21,659

 
$

 
$
30,829

Accounts receivable, less allowance for doubtful accounts
67,536

 
18,305

 
42,703

 

 
128,544

Receivables from affiliates
2,811

 

 

 
(2,811
)
 

Inventories
133,139

 
16,357

 
65,472

 
(68
)
 
214,900

Prepaid expenses and other current assets
8,383

 
2,244

 
5,993

 
(202
)
 
16,418

Total current assets
220,544

 
37,401

 
135,827

 
(3,081
)
 
390,691

Investment in joint venture
41,879

 

 

 

 
41,879

Goodwill
41,504

 
12,973

 
14,812

 

 
69,289

Intangible assets
52,703

 

 
16,786

 

 
69,489

Other assets
28,145

 

 
3,635

 

 
31,780

Investment in subsidiaries
119,075

 

 

 
(119,075
)
 

Receivables from affiliates
87,247

 
34,637

 
1,465

 
(123,349
)
 

Property, plant and equipment, net
50,812

 
12,855

 
13,027

 

 
76,694

Total assets
$
641,909

 
$
97,866

 
$
185,552

 
$
(245,505
)
 
$
679,822

Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Accounts payable
$
41,233

 
$
8,274

 
$
20,070

 
$

 
$
69,577

Payables due to affiliates
2,270

 

 
541

 
(2,811
)
 

Other current liabilities
22,801

 
944

 
7,622

 

 
31,367

Current portion of long-term debt
371

 

 
26

 

 
397

Total current liabilities
66,675

 
9,218

 
28,259

 
(2,811
)
 
101,341

Long-term debt, less current portion
245,561

 

 
38

 

 
245,599

Payables due to affiliates

 
6,579

 
116,770

 
(123,349
)
 

Deferred income taxes
7,823

 
7,061

 
(4,151
)
 

 
10,733

Other non-current liabilities
11,956

 

 
299

 

 
12,255

Stockholders’ equity
309,894

 
75,008

 
44,337

 
(119,345
)
 
309,894

Total liabilities and stockholders’ equity
$
641,909

 
$
97,866

 
$
185,552

 
$
(245,505
)
 
$
679,822




Condensed Consolidating Statement of Operations and Comprehensive Loss
For the Three Months Ended March 31, 2014

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net Sales
$
164,206

 
$
34,347

 
$
59,966

 
$
(5,109
)
 
$
253,410

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of materials (exclusive of depreciation and amortization)
121,912

 
24,105

 
47,623

 
(5,109
)
 
188,531

Warehouse, processing and delivery expense
26,003

 
2,982

 
6,396

 

 
35,381

Sales, general and administrative expense
19,961

 
4,829

 
4,834

 

 
29,624

Restructuring charges
739

 

 

 

 
739

Depreciation and amortization expense
4,890

 
532

 
1,035

 

 
6,457

Operating (loss) income
(9,299
)
 
1,899

 
78

 

 
(7,322
)
Interest expense, net
(6,166
)
 

 
(3,786
)
 

 
(9,952
)
Other expense

 

 
(682
)
 

 
(682
)
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture
(15,465
)
 
1,899

 
(4,390
)
 

 
(17,956
)
Income taxes
2,574

 
(380
)
 
(2,143
)
 

 
51

Equity in (losses) earnings of subsidiaries
(5,014
)
 

 

 
5,014

 

Equity in earnings of joint venture
1,907

 

 

 

 
1,907

Net (loss) income
(15,998
)
 
1,519

 
(6,533
)
 
5,014

 
(15,998
)
Comprehensive (loss) income
$
(16,160
)
 
$
1,519

 
$
(6,948
)
 
$
5,429

 
$
(16,160
)


Condensed Consolidating Statement of Operations and Comprehensive Loss
For the Three Months Ended March 31, 2013
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net Sales
$
202,909

 
$
34,334

 
$
66,568

 
$
(11,097
)
 
$
292,714

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of materials (exclusive of depreciation and amortization)
154,728

 
24,438

 
51,362

 
(11,097
)
 
219,431

Warehouse, processing and delivery expense
26,502

 
3,098

 
5,984

 

 
35,584

Sales, general and administrative expense
19,615

 
4,509

 
5,752

 

 
29,876

Restructuring charges
1,820

 

 
405

 

 
2,225

Depreciation and amortization expense
5,008

 
544

 
1,019

 

 
6,571

Operating (loss) income
(4,764
)
 
1,745

 
2,046

 

 
(973
)
Interest expense, net
(6,492
)
 

 
(3,696
)
 

 
(10,188
)
Other expense

 

 
(2,299
)
 

 
(2,299
)
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture
(11,256
)
 
1,745

 
(3,949
)


 
(13,460
)
Income taxes
1,110

 
(198
)
 
457

 

 
1,369

Equity in (losses) earnings of subsidiaries
(1,945
)
 

 

 
1,945

 

Equity in earnings of joint venture
1,469

 

 

 

 
1,469

Net (loss) income
$
(10,622
)
 
$
1,547

 
$
(3,492
)
 
$
1,945

 
$
(10,622
)
Comprehensive (loss) income
$
(10,244
)
 
$
1,547

 
$
(3,459
)
 
$
1,912

 
$
(10,244
)




Condensed Consolidating Statement of Cash Flows
For the Three Months Ended March 31, 2014

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(15,998
)
 
$
1,519

 
$
(6,533
)
 
$
5,014

 
$
(15,998
)
Equity in losses (earnings) of subsidiaries
5,014

 

 

 
(5,014
)
 

Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities
13,635

 
(1,399
)
 
893

 

 
13,129

Net cash (used in) from operating activities
2,651

 
120

 
(5,640
)
 

 
(2,869
)
Investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures
(1,236
)
 
(149
)
 
(627
)
 

 
(2,012
)
Other investing activities
3

 

 
43

 

 
46

Net cash used in investing activities
(1,233
)
 
(149
)
 
(584
)
 

 
(1,966
)
Financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
10,500

 

 
1,006

 

 
11,506

Repayments of long-term debt
(10,593
)
 

 
(1,012
)
 

 
(11,605
)
Net intercompany (repayments) borrowings
(6,152
)
 
884

 
5,268

 

 

Other financing activities
45

 

 

 

 
45

Net cash (used in) from financing activities
(6,200
)
 
884

 
5,262

 

 
(54
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(232
)
 

 
(232
)
(Decrease) increase in cash and cash equivalents
(4,782
)
 
855

 
(1,194
)
 

 
(5,121
)
Cash and cash equivalents - beginning of year
8,675

 
495

 
21,659

 

 
30,829

Cash and cash equivalents - end of period
$
3,893

 
$
1,350

 
$
20,465

 
$

 
$
25,708



Condensed Consolidating Statement of Cash Flows
For the Three Months Ended March 31, 2013

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(10,622
)
 
$
1,547

 
$
(3,492
)
 
$
1,945

 
$
(10,622
)
Equity in losses (earnings) of subsidiaries
1,945

 

 

 
(1,945
)
 

Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities
45,508

 
(2,424
)
 
123

 

 
43,207

Net cash from (used in) operating activities
36,831

 
(877
)
 
(3,369
)
 

 
32,585

Investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures
(1,287
)
 
(482
)
 
(112
)
 

 
(1,881
)
Other investing activities
463

 
5

 

 

 
468

Net cash used in investing activities
(824
)
 
(477
)
 
(112
)
 

 
(1,413
)
Financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
106,500

 

 

 

 
106,500

Repayments of long-term debt
(137,107
)
 

 
(762
)
 

 
(137,869
)
Net intercompany (repayments) borrowings
(4,717
)
 
475

 
4,242

 

 

Other financing activities
651

 

 

 

 
651

Net cash (used in) from financing activities
(34,673
)
 
475

 
3,480

 

 
(30,718
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(691
)
 

 
(691
)
(Decrease) increase in cash and cash equivalents
1,334

 
(879
)
 
(692
)
 

 
(237
)
Cash and cash equivalents - beginning of year
4,106

 
903

 
16,598

 

 
21,607

Cash and cash equivalents - end of period
$
5,440

 
$
24

 
$
15,906

 
$

 
$
21,370