XML 51 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Finanical Information Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Net Sales $ 273,410 $ 329,392 $ 566,124 $ 692,308
Cost of materials (exclusive of depreciation and amortization) 201,461 240,681 420,892 504,648
Warehouse, processing and delivery expense 35,820 38,474 71,404 77,000
Sales, general and administrative expense 27,666 34,203 57,542 69,857
Restructuring charges 5,593   7,818 0
Depreciation and amortization expense 6,633 6,474 13,204 13,087
Operating (loss) income (3,763) 9,560 (4,736) 27,716
Interest expense, net (10,090) (9,964) (20,278) (20,157)
Other income (expense) 745 (691) (1,554) (249)
Interest expense - unrealized loss on debt conversion option 0 (4,257) 0 (15,597)
Loss before income taxes and equity in earnings of subsidiaries and joint venture (13,108) (5,352) (26,568) (8,287)
Income taxes 7,815 641 9,184 (3,732)
Equity in earnings (losses) of subsidiaries 0 0 0 0
Equity in earnings of joint venture 1,494 1,733 2,963 4,741
Net (loss) income (3,799) (2,978) (14,421) (7,278)
Comprehensive (loss) income (5,987) (6,462) (16,231) (7,538)
Parent
       
Net Sales 152,504 200,681 321,288 426,400
Cost of materials (exclusive of depreciation and amortization) 110,690 147,387 239,254 311,616
Warehouse, processing and delivery expense 21,995 23,788 43,293 47,899
Sales, general and administrative expense 15,534 20,202 32,233 41,537
Restructuring charges 1,436   2,683  
Depreciation and amortization expense 3,394 3,237 6,695 6,606
Operating (loss) income (545) 6,067 (2,870) 18,742
Interest expense, net (5,843) (5,886) (11,834) (12,809)
Other income (expense) 0 0 0 0
Interest expense - unrealized loss on debt conversion option   (4,257)   (15,597)
Loss before income taxes and equity in earnings of subsidiaries and joint venture (6,388) (4,076) (14,704) (9,664)
Income taxes (8,843) 122 (8,133) (3,520)
Equity in earnings (losses) of subsidiaries 9,938 (757) 5,453 1,165
Equity in earnings of joint venture 1,494 1,733 2,963 4,741
Net (loss) income (3,799) (2,978) (14,421) (7,278)
Comprehensive (loss) income (5,987) (6,462) (16,231) (7,538)
Guarantors
       
Net Sales 69,424 67,861 137,996 139,613
Cost of materials (exclusive of depreciation and amortization) 52,323 49,001 103,037 100,788
Warehouse, processing and delivery expense 8,020 8,644 16,322 17,190
Sales, general and administrative expense 7,047 8,351 14,477 16,642
Restructuring charges 2,674   3,247  
Depreciation and amortization expense 2,220 2,246 4,464 4,492
Operating (loss) income (2,860) (381) (3,551) 501
Interest expense, net 0 0 0 0
Other income (expense) 0 0 0 0
Interest expense - unrealized loss on debt conversion option   0   0
Loss before income taxes and equity in earnings of subsidiaries and joint venture (2,860) (381) (3,551) 501
Income taxes 2,048 252 2,140 (45)
Equity in earnings (losses) of subsidiaries (889) (277) (1,010) (241)
Equity in earnings of joint venture 0 0 0  
Net (loss) income (1,701) (406) (2,421) 215
Comprehensive (loss) income (1,364) (686) (3,450) (69)
Non-Guarantors
       
Net Sales 58,612 70,439 125,179 147,634
Cost of materials (exclusive of depreciation and amortization) 45,578 54,025 96,940 113,000
Warehouse, processing and delivery expense 5,805 6,042 11,789 11,911
Sales, general and administrative expense 5,085 5,650 10,832 11,678
Restructuring charges 1,483   1,888  
Depreciation and amortization expense 1,019 991 2,045 1,989
Operating (loss) income (358) 3,731 1,685 9,056
Interest expense, net (4,247) (4,078) (8,444) (7,348)
Other income (expense) 745 (691) (1,554) (249)
Interest expense - unrealized loss on debt conversion option   0   0
Loss before income taxes and equity in earnings of subsidiaries and joint venture (3,860) (1,038) (8,313) 1,459
Income taxes 14,610 267 15,177 (378)
Equity in earnings (losses) of subsidiaries 0 0 0 0
Equity in earnings of joint venture 0 0 0 0
Net (loss) income 10,750 (771) 6,864 1,081
Comprehensive (loss) income 8,217 (4,145) 4,364 1,040
Eliminations
       
Net Sales (7,130) (9,589) (18,339) (21,339)
Cost of materials (exclusive of depreciation and amortization) (7,130) (9,732) (18,339) (20,756)
Warehouse, processing and delivery expense 0 0 0 0
Sales, general and administrative expense 0 0 0 0
Restructuring charges 0   0  
Depreciation and amortization expense 0 0 0 0
Operating (loss) income 0 143 0 (583)
Interest expense, net 0 0 0 0
Other income (expense) 0 0 0 0
Interest expense - unrealized loss on debt conversion option   0   0
Loss before income taxes and equity in earnings of subsidiaries and joint venture 0 143 0 (583)
Income taxes 0 0 0 211
Equity in earnings (losses) of subsidiaries (9,049) 1,034 (4,443) (924)
Equity in earnings of joint venture 0 0 0 0
Net (loss) income (9,049) 1,177 (4,443) (1,296)
Comprehensive (loss) income $ (6,853) $ 4,831 $ (914) $ (971)