XML 19 R73.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Finanical Information Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Net Sales $ 292,714 $ 362,916
Cost of materials (exclusive of depreciation and amortization) 219,431 263,967
Warehouse, processing and delivery expense 35,584 38,526
Sales, general and administrative expense 29,876 35,654
Restructuring charges 2,225 0
Depreciation and amortization expense 6,571 6,613
Operating (loss) income (973) 18,156
Interest expense, net (10,188) (10,193)
Other Expense (2,299)  
Interest expense - unrealized loss on debt conversion option 0 (11,340)
Other Income   442
Loss before income taxes and equity in earnings of subsidiaries and joint venture (13,460) (2,935)
Income taxes 1,369 (4,373)
Equity in earnings (losses) of subsidiaries 0 0
Equity in earnings of joint venture 1,469 3,008
Net (loss) income (10,622) (4,300)
Comprehensive loss (10,244) (1,076)
Parent
   
Net Sales 168,784 225,719
Cost of materials (exclusive of depreciation and amortization) 128,564 164,229
Warehouse, processing and delivery expense 21,298 24,111
Sales, general and administrative expense 16,699 21,335
Restructuring charges 1,247  
Depreciation and amortization expense 3,301 3,369
Operating (loss) income (2,325) 12,675
Interest expense, net (5,991) (6,923)
Other Expense 0  
Interest expense - unrealized loss on debt conversion option   (11,340)
Other Income   0
Loss before income taxes and equity in earnings of subsidiaries and joint venture (8,316) (5,588)
Income taxes 710 (3,642)
Equity in earnings (losses) of subsidiaries (4,485) 1,922
Equity in earnings of joint venture 1,469 3,008
Net (loss) income (10,622) (4,300)
Comprehensive loss (10,244) (1,076)
Guarantors
   
Net Sales 68,572 71,752
Cost of materials (exclusive of depreciation and amortization) 50,714 51,787
Warehouse, processing and delivery expense 8,302 8,546
Sales, general and administrative expense 7,430 8,291
Restructuring charges 573  
Depreciation and amortization expense 2,244 2,246
Operating (loss) income (691) 882
Interest expense, net 0 0
Other Expense 0  
Interest expense - unrealized loss on debt conversion option   0
Other Income   0
Loss before income taxes and equity in earnings of subsidiaries and joint venture (691) 882
Income taxes 92 (297)
Equity in earnings (losses) of subsidiaries (121) 36
Equity in earnings of joint venture 0 0
Net (loss) income (720) 621
Comprehensive loss (2,086) 617
Non-Guarantors
   
Net Sales 66,567 77,195
Cost of materials (exclusive of depreciation and amortization) 51,362 58,975
Warehouse, processing and delivery expense 5,984 5,869
Sales, general and administrative expense 5,747 6,028
Restructuring charges 405  
Depreciation and amortization expense 1,026 998
Operating (loss) income 2,043 5,325
Interest expense, net (4,197) (3,270)
Other Expense (2,299)  
Interest expense - unrealized loss on debt conversion option   0
Other Income   442
Loss before income taxes and equity in earnings of subsidiaries and joint venture (4,453) 2,497
Income taxes 567 (645)
Equity in earnings (losses) of subsidiaries 0 0
Equity in earnings of joint venture 0 0
Net (loss) income (3,886) 1,852
Comprehensive loss (3,853) 5,185
Eliminations
   
Net Sales (11,209) (11,750)
Cost of materials (exclusive of depreciation and amortization) (11,209) (11,024)
Warehouse, processing and delivery expense 0 0
Sales, general and administrative expense 0 0
Restructuring charges 0  
Depreciation and amortization expense 0 0
Operating (loss) income 0 (726)
Interest expense, net 0 0
Other Expense 0  
Interest expense - unrealized loss on debt conversion option   0
Other Income   0
Loss before income taxes and equity in earnings of subsidiaries and joint venture 0 (726)
Income taxes 0 211
Equity in earnings (losses) of subsidiaries 4,606 (1,958)
Equity in earnings of joint venture 0 0
Net (loss) income 4,606 (2,473)
Comprehensive loss $ 5,939 $ (5,802)