XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash Flows from Operating Activities:    
Net income (loss) $ 5,164,429 $ (322,270)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
General and administrative expenses paid by Sponsor through note payable 24,589
Change in fair value of derivative warrant liabilities (6,077,450) (452,450)
Financing cost - derivative warrant liabilities 314,650
Gain on investments held in Trust Account (183,623) (35,907)
Changes in operating assets and liabilities:    
Prepaid expenses 91,209 (184,299)
Accounts payable 227,405 25,294
Franchise tax payable (95,979) 217,534
Accrued expenses (89,000) 13,000
Net cash used in operating activities (963,009) (399,859)
Cash Flows from Investing Activities    
Cash deposited in Trust Account for extension (76,041)
Withdrawal of interest from Trust Account to pay for franchise taxes 188,451
Cash deposited in Trust Account (116,725,000)
Net cash used in investing activities 112,410 (116,725,000)
Cash Flows from Financing Activities:    
Proceeds from note payable 250,000
Repayment of note payable to Sponsor (108,226)
Proceeds received from initial public offering, gross 115,000,000
Proceeds received from private placement 5,525,000
Offering costs paid (2,584,078)
Net cash provided by financing activities 250,000 117,832,696
Net (decrease) increase in cash (600,599) 707,837
Cash - beginning of the period 707,837
Cash - end of the period 107,238 707,837
Supplemental disclosure of noncash activities:    
Deemed dividend to Class A common stock being redeemed 41,058  
Offering costs included in accrued expenses 75,000
Offering costs paid through note payable to Sponsor 77,370
Deferred underwriting commissions in connection with the initial public offering 4,025,000
Accretion of Class A common stock to redemption amount $ 13,383,298