XML 31 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies and Basis of Presentation (Tables)
12 Months Ended
Jun. 30, 2021
Accounting Policies [Abstract]  
Schedule of unaudited condensed balance sheet
   As of March 31, 2021 
   As
Previously
Reported
   Adjustment   As Revised 
             
Unaudited Condensed Balance Sheet            
Total liabilities  $9,597,438    -   $9,597,438 
Class A common stock subject to possible redemption               
Class A common stock, $0.0001 par value; shares subject to possible redemption   103,304,315    13,420,685    116,725,000 
Stockholders’ equity (deficit)               
Preferred stock - $0.0001 par value   
-
    
-
    
-
 
Class A common stock - $0.0001 par value   132    (132)   - 
Class B common stock - $0.0001 par value   288         288 
Additional paid-in-capital   3,178,067    (3,178,067)   - 
Accumulated deficit   1,821,520    (10,242,486)   (8,420,966)
Total stockholders’ equity (deficit)   5,000,007    (13,420,685)   (8,420,678)
Total liabilities, Class A common stock subject to possible redemption and stockholders’ equity (deficit)  $ 117,901,760   $-   $ 117,901,760 

 

 

  As of December 31, 2020 
   As
Previously
Reported (1)
   Adjustment   As Revised 
             
Unaudited Condensed Balance Sheet            
Total liabilities  $11,829,364    -   $11,829,364 
Class A common stock subject to possible redemption               
Class A common stock, $0.0001 par value; shares subject to possible redemption   101,172,458    15,552,542    116,725,000 
Stockholders’ equity (deficit)               
Preferred stock - $0.0001 par value   -    -    - 
Class A common stock - $0.0001 par value   153    (153)   - 
Class B common stock - $0.0001 par value   288         288 
Additional paid-in-capital   5,309,903    (5,309,903)   - 
Accumulated deficit   (310,337)   (10,242,486)   (10,552,823)
Total stockholders’ equity (deficit)   5,000,007    (15,552,542)   (10,552,535)
Total liabilities, Class A common stock subject to possible redemption and stockholders’ equity (deficit)  $ 118,001,829   $-   $ 118,001,829 

 

   As of December 15, 2020 
   As
Previously
Reported (1)
   Revision   As Revised 
             
Balance Sheet            
Total assets  $ 102,752,833   $-   $ 102,752,833 
Liabilities and stockholders’ equity               
Total current liabilities  $330,120   $-   $330,120 
Deferred underwriting commissions   3,500,000    -    3,500,000 
Derivative warrant liabilities   6,690,000    -    6,690,000 
Total liabilities   10,520,120    -    10,520,120 
Class A common stock subject to possible redemption               
Class A common stock, $0.0001 par value; shares subject to possible redemption   87,232,703    29,492,297    116,725,000 
Stockholders’ equity (deficit)               
Preferred stock - $0.0001 par value   
-
    -    - 
Class A common stock - $0.0001 par value   128    (128)   - 
Class B common stock - $0.0001 par value   288    -    288 
Additional paid-in-capital   5,417,873    (5,417,873)   - 
Accumulated deficit   (418,279)   (24,074,296)   (24,492,575)
Total stockholders’ equity (deficit)   5,000,010    (29,492,297)   (24,492,287)
Total liabilities, Class A common stock subject to possible redemption and stockholders’ equity (deficit)  $102,752,833   $-   $102,752,833 

 

Schedule of unaudited condensed statement of operations
   For the Three Months Ended March 31, 2021 
   As
Previously
Reported
   Adjustment   As Revised 
             
Unaudited Condensed Statement of Operations            
Net income  $2,131,857   $
-
   $2,131,857 
                
Basic and diluted weighted-average Class A common stock outstanding   9,970,064    1,529,936    11,500,000 
Basic and diluted net income per Class A share of common stock  $0.00   $0.00   $0.00 
Basic and diluted weighted-average non-redeemable common stock outstanding   4,404,936    (1,529,936)   2,875,000 
Basic and diluted net income per non-redeemable share of common stock  $0.48   $0.26   $0.74 

 

   For the Nine Months Ended March 31, 2021 
   As
Previously
Reported
   Adjustment   As Revised 
             
Unaudited Condensed Statement of Operations            
Net income  $1,828,787   $
-
   $1,828,787 
                
Basic and diluted weighted-average Class A common stock outstanding   9,923,468    1,548,495    11,471,963 
Basic and diluted net income per Class A share of common stock  $0.00   $(0.00)  $
-
 
Basic weighted-average Class B common stock outstanding   3,248,409    (604,705)   2,643,704 
Basic net income per Class B share of common stock  $0.55   $0.14   $0.69 
Diluted weighted-average non-redeemable common stock outstanding   3,248,409    (373,409)   2,875,000 
Diluted net income per non-redeemable share of common stock  $0.55   $0.09   $0.64 

 

   For the Three Months Ended December 31, 2020 
   As
Previously
Reported (1)
   Adjustment   Revised 
             
Unaudited Condensed Statement of Operations            
Net loss  $(156,685)  $
-
   $(156,685)
                
Basic and diluted weighted-average Class A common stock outstanding   
-
    11,323,529    11,323,529 
Basic and diluted net loss per Class A share of common stock  $
-
   $0.00   $0.00 
Basic and diluted weighted-average redeemable common stock outstanding   2,926,250    (365,109)   2,561,141 
Basic and diluted net loss per redeemable share of common stock  $(0.05)  $(0.01)  $(0.06)

 

   For the Six Months Ended December 31, 2020 
   As
Previously
Reported (1)
   Adjustment   As Revised 
             
Unaudited Condensed Statement of Operations            
Net loss  $(172,420)  $-   $(172,420)
                
Basic and diluted weighted-average Class A common stock outstanding   
-
    11,323,529    11,323,529 
Basic and diluted net loss per Class A share of common stock  $
-
   $
-
   $
-
 
Basic and diluted weighted-average redeemable common stock outstanding   2,713,182    (182,777)   2,530,405 
Basic and diluted net loss per redeemable share of common stock  $(0.06)  $(0.01)  $(0.07)

 

Schedule of unaudited condensed statement of cash flows - supplemental disclosure of noncash activities
   For the Nine Months Ended March 31, 2021 
   As
Previously
Reported
   Adjustment   As Revised 
             
Unaudited Condensed Statement of Cash Flows - Supplemental disclosure of noncash activities:            
Initial value of Class A common stock subject to possible redemption  $99,596,905   $(99,596,905)  $
-
 
Change in fair value of Class A common stock subject to possible redemption  $3,707,410   $(3,707,410)  $
-
 
Accretion of Class A common stock subject to redemption amount  $
-
   $13,383,298   $13,383,298 

 

   For the Six Months Ended December 31, 2020 
   As
Previously
Reported (1)
   Adjustment   As Revised 
             
Unaudited Condensed Statement of Cash Flows - Supplemental disclosure of noncash activities:            
Initial value of Class A common stock subject to possible redemption  $99,596,905   $(99,596,905)  $- 
Change in fair value of Class A common stock subject to possible redemption  $1,575,554   $(1,575,554)  $- 
Accretion of Class A common stock to redemption amount  $
-
   $13,383,298   $13,383,298 

 

Schedule of reconciliation of net loss per share of common stock
   For the
Year ended
June 30,
2021
   For the
period from
May 27,
2020
(inception)
through
June 30,
2020
 
Class A Common Stock subject to possible redemption        
Numerator: Earnings allocable to common stock subject to possible redemption        
Income from investments held in Trust Account  $35,907   $
-
 
Less: Company's portion available to be withdrawn to pay taxes   (35,907)   
-
 
Net income attributable to Class A Common Stock subject to possible redemption  $
-
   $
-
 
Denominator: Weighted average Class A common stock subject to possible redemption          
Basic and diluted weighted average shares outstanding   11,484,848    
-
 
Basic and diluted net income per share  $
-
   $
-
 
           
Class B Common Stock          
Numerator: Net loss   $(322,270)  $(7,267)
Less: Income attributable to Class A common stock subject to possible redemption   
-
    
-
 
Non-redeemable net loss  $(322,270)  $(7,267)
Denominator : weighted average non-redeemable common stock          
Basic and diluted weighted average shares outstanding, Class B common stock   2,701,370    2,500,000 
Basic and diluted net loss per share, Class B common stock  $(0.12)  $(0.00)