For the
Three
Months Ended
March 31,
2021

For the
Nine
Month Ended
March 31,
2021

Class A Common Stock Subject to possible redemption

Numerator: Earnings allocable to common stock subject to possible redemption

Income from investments held in Trust Account

$

36,170

$

39,476

Less: Company’s portion available to be withdrawn to pay taxes

-

Net income attributable

$

36,170

$

39,476

Denominator: Weighted average Class A common stock subject to possible redemption

Basic and diluted weighted average shares outstanding

9,970,064

9,923,468

Basic and diluted net loss per share

$

0.00

$

0.00

Non-Redeemable Common Stock

Numerator: Net loss minus Net Earnings

Net income

2,131,857

$

1,828,787

Less: Income attributable to common stock subject to possible redemption

(36,170

)

(39,476

)

Non redeemable net loss

$

2,095,687

$

1,789,311

Denominator: weighted average non-redeemable common stock

Basic and diluted weighted average shares outstanding Non-redeemable common stock

4,404,936

3,248,409

Basic and diluted net loss per share, non-reedmable common stock

$

0.48

$

0.55