XML 24 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2021
Fair Value Measurements  
Fair Value Measurements

Note 9 — Fair Value Measurements

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020 and indicates the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value.

June 30, 2021

Quoted Prices in Active

Significant Other

Significant Other

Markets

Observable Inputs

Unobservable Inputs

Description

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets

Money market securities held in Trust Account

$

544,019,046

$

$

Liabilities

Derivative warrant liabilities -Public Warrants

$

32,276,400

$

$

Derivative warrant liabilities -Private Warrants

$

$

$

11,605,230

December 31, 2020

Quoted Prices in Active

Significant Other

Significant Other

Markets 

Observable  Inputs

Unobservable Inputs

Description

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets

 

  

 

  

 

  

Money market securities held in Trust Account

$

544,002,795

$

$

Liabilities

 

  

 

  

 

  

Derivative warrant liabilities -Public Warrants

$

26,292,580

$

$

Derivative warrant liabilities -Private Warrants

$

$

$

9,453,700

Transfers to/from Levels 1, 2, and 3 are recognized at the beginning of the reporting period. During the three and six months ended June 30, 2021 there were no transfers to/from Levels 1, 2, and 3.

Level 1 assets include investments in mutual funds that invest in government securities. The Company uses inputs such as actual trade data, benchmark yields, quoted market prices from dealers or brokers, and other similar sources to determine the fair value of its investments.

The fair value of the Private Placement Warrants was initially and subsequently (each measurement date) measured using a Monte Carlo simulation model. The fair value of the Public Warrants were initially and subsequently measured at fair value using the Monte Carlo simulation model. Beginning as of December 31, 2020, the Public Warrants have been measured based on the listed market price of such warrants, a Level 1 measurement. For the three and six months ended June 30, 2021, the Company recognized a charge to the condensed statements of operations resulting from an increase in the fair value of liabilities of approximately $16.8 million and $8.1 million, respectively, presented as change in fair value of derivative warrant liabilities on the accompanying unaudited condensed statements of operations.

The estimated fair value of the Private Placement Warrants is determined using Level 3 inputs. Inherent in a Monte Carlo simulation are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its ordinary share warrants based on implied volatility from the Company’s traded warrants and from historical volatility of select peer company’s ordinary share that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.

The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:

    

6/30/2021

    

3/31/2021

    

12/31/2020

 

Volatility

 

25.86

%  

17.70

%  

22.10

%  

Share price

$

9.95

$

9.88

$

10.02

Risk-free rate

 

0.87

%  

0.92

%  

 

0.36

%  

Dividend yield

 

0.0

%  

0.0

%  

 

0.0

%  

The change in the fair value of the derivative warrant liabilities for the period for the six months ended June 30, 2021 is summarized as follows:

    

Public warrants

    

Private Warrants

    

Total

Warrant liabilities at December 31, 2020

$

26,292,580

$

9,453,700

$

35,746,280

Change in fair value of warrant liabilities

 

(6,346,490)

 

(2,281,930)

 

(8,628,420)

Warrant liabilities at March 31, 2021

$

19,946,090

$

7,171,770

$

27,117,860

Change in fair value of warrant liabilities

12,330,310

4,433,460

16,763,770

Warrant liabilities at June 30, 2021

$

32,276,400

$

11,605,230

$

43,881,630