XML 223 R91.htm IDEA: XBRL DOCUMENT v3.24.4
Schedule of Company’s Notes Payable (Details) - USD ($)
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]      
Notes payable, gross    
Unamortized debt discount    
Next NRG Holding Corp [Member]      
Short-Term Debt [Line Items]      
Collateral amount $ 10,648,000 $ 3,869,650  
Notes payable, gross 6,632,031  
Unamortized debt discount 902,590  
Next NRG Holding Corp [Member] | Nonrelated Party [Member]      
Short-Term Debt [Line Items]      
Notes payable $ 5,729,442  
Notes Payable One [Member] | Next NRG Holding Corp [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Issuance Date [1] Jan. 19, 2024    
Debt Instrument, Maturity Date [1] May 24, 2024    
Default Interest Rate [1] 0.00%    
Collateral [1] Unsecured    
Collateral amount [1] $ 3,700,000  
Notes Payable Two [Member] | Next NRG Holding Corp [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Issuance Date [2] Jan. 19, 2024    
Debt Instrument, Maturity Date [2] Aug. 19, 2024    
Default Interest Rate [2] 0.00%    
Collateral [2] All assets    
Collateral amount [2]  
Notes Payable Three [Member] | Next NRG Holding Corp [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Issuance Date [3] Jan. 19, 2024    
Debt Instrument, Maturity Date [3] Aug. 19, 2024    
Default Interest Rate [3] 0.00%    
Collateral [3] All assets    
Collateral amount [3]  
Notes Payable Four [Member] | Next NRG Holding Corp [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Issuance Date [4] Aug. 16, 2024    
Debt Instrument, Maturity Date [4] Feb. 28, 2025    
Default Interest Rate [4] 0.00%    
Collateral [4] All assets    
Collateral amount [4] $ 1,433,438    
Notes Payable Five [Member] | Next NRG Holding Corp [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Issuance Date [4] Aug. 16, 2024    
Debt Instrument, Maturity Date [4] Feb. 28, 2025    
Default Interest Rate [4] 0.00%    
Collateral [4] All assets    
Collateral amount [4] $ 1,498,594    
[1] - Represents amount of consideration owed in connection with the purchase of STAT. See Notes 1 and 6.
[2]
[3]
[4]