XML 201 R69.htm IDEA: XBRL DOCUMENT v3.24.4
Schedule of Notes Payable Related Parties (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Restructuring Cost and Reserve [Line Items]    
Balance - December 31, 2023 $ 4,802,115
Advances   5,267,500
Notes Payable, Debt discount   (1,608,900)
Notes Payable, Amortization of debt discount   1,406,015
Repayments   (262,500)
Balance - September 30, 2024   4,802,115
Related Party [Member]    
Restructuring Cost and Reserve [Line Items]    
Balance - December 31, 2023 5,005,000  
Advances 3,630,000 5,267,500
Notes Payable, Debt discount (2,020,387) (1,608,900)
Notes Payable, Amortization of debt discount 2,553,272 1,406,015
Balance - September 30, 2024 5,005,000
Next NRG Holding Corp [Member]    
Restructuring Cost and Reserve [Line Items]    
Balance - December 31, 2023 3,869,650 34,650
Notes Payable, Debt discount (2,113,215)  
Notes Payable, Amortization of debt discount 1,210,625  
Balance - September 30, 2024 16,377,442 3,869,650
Notes Payable, Proceeds 18,004,250 3,835,000
Notes Payable, Repayments (4,593,869)  
Next NRG Holding Corp [Member] | Related Party [Member]    
Restructuring Cost and Reserve [Line Items]    
Balance - December 31, 2023 3,869,650 34,650
Notes Payable, Debt discount  
Notes Payable, Amortization of debt discount  
Balance - September 30, 2024 10,648,000 3,869,650
Notes Payable, Proceeds   3,835,000
Notes Payable - Related Party, Proceeds 6,928,000  
Notes Payable, Repayments (149,650)  
Next NRG Holding Corp [Member] | Nonrelated Party [Member]    
Restructuring Cost and Reserve [Line Items]    
Balance - December 31, 2023
Notes Payable, Debt discount (2,113,215)  
Notes Payable, Amortization of debt discount 1,210,625  
Balance - September 30, 2024 5,729,442
Notes Payable, Proceeds 11,076,250
Notes Payable, Repayments $ (4,444,219)