XML 218 R87.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Company’s Notes Payable (Details) - USD ($)
6 Months Ended
Jan. 01, 2024
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]        
Notes payable, gross      
Unamortized debt discount      
Next NRG Holding Corp [Member]        
Short-Term Debt [Line Items]        
Interest Rate 18.00%      
Collateral amount   $ 8,647,650 $ 3,869,650  
Notes payable, gross   4,365,626  
Unamortized debt discount   263,036  
Next NRG Holding Corp [Member] | Nonrelated Party [Member]        
Short-Term Debt [Line Items]        
Notes payable   $ 4,102,590  
Notes Payable One [Member] | Next NRG Holding Corp [Member]        
Short-Term Debt [Line Items]        
Debt Instrument, Issuance Date [1]   Jan. 19, 2024    
Debt Instrument, Maturity Date [1]   May 24, 2024    
Interest Rate [1]   7.00%    
Default Interest Rate [1]   0.00%    
Collateral [1]   Unsecured    
Collateral amount [1]   $ 3,700,000  
Notes Payable Two [Member] | Next NRG Holding Corp [Member]        
Short-Term Debt [Line Items]        
Debt Instrument, Issuance Date [2]   Jan. 19, 2024    
Debt Instrument, Maturity Date [2]   Aug. 19, 2024    
Default Interest Rate [2]   0.00%    
Collateral [2]   All assets    
Collateral amount [2]   $ 266,250  
Notes Payable Three [Member] | Next NRG Holding Corp [Member]        
Short-Term Debt [Line Items]        
Debt Instrument, Issuance Date [3]   Jan. 19, 2024    
Debt Instrument, Maturity Date [3]   Aug. 19, 2024    
Default Interest Rate [3]   0.00%    
Collateral [3]   All assets    
Collateral amount [3]   $ 399,376  
[1] - Represents amount of consideration owed in connection with the purchase of STAT. See Notes 1 and 6.
[2] The Company executed a note payable (merchant cash advance) with a face amount of $1,491,000 and received net proceeds of $1,000,000. The $491,000 is considered a debt issuance cost and is being amortized over the life of the note to interest expense in the accompanying consolidated statements of operations. Under the terms of the agreement, the lender will be repaid all principal and accrued interest of $53,250 per week over a term of 28 weeks.
[3] The Company executed a note payable (merchant cash advance) with a face amount of $2,236,500 and received net proceeds of $1,500,000. The $736,500 is considered a debt issuance cost and is being amortized over the life of the note to interest expense in the accompanying consolidated statements of operations. Under the terms of the agreement, the lender will be repaid all principal and accrued interest of $79,875 per week over a term of 28 weeks.