XML 137 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]        
Revenues $ 6,597,119 $ 5,231,334 $ 23,216,423 $ 15,044,721
Costs and expenses        
Cost of sales 6,135,335 5,068,783 21,845,574 15,218,234
General and administrative 1,489,031 2,196,646 9,087,223 15,543,145
Depreciation 276,522 273,087 1,108,186 1,769,621
Total operating expenses 7,900,888 7,538,516 32,040,983 32,531,000
Loss from operations (1,303,769) (2,307,182) (8,824,560) (17,486,279)
Other income (expense)        
Interest income 8,160 34,327 84,603
Other income 63,800 64,800
Interest expense (659,153) (49,749) (1,719,296) (98,834)
Loss on sale of marketable debt securities – net     (27,160) (5,255)
Total other income (expense) – net (595,353) (41,589) (1,647,329) (19,486)
Net loss $ (1,899,122) $ (2,348,771) $ (10,471,889) $ (17,505,765)
Earnings Per Share - Diluted $ (0.45) $ (0.70) $ (2.79) $ (5.30)
Earnings Per Share - Basic $ (0.45) $ (0.70) $ (2.79) $ (5.30)
Weighted Average Shares - Diluted 4,256,304 3,342,924 3,753,038 3,301,484
Weighted Average Shares - Basic 4,256,304 3,342,924 3,753,038 3,301,484
Comprehensive loss:        
Change in fair value of debt securities $ 31,062 $ (39,517)
Total comprehensive loss: (1,899,122) (2,317,709) (10,471,889) (17,545,282)
Next NRG Holding Corp [Member]        
Defined Benefit Plan Disclosure [Line Items]        
Revenues    
Costs and expenses        
General and administrative 556,390 900 89,506 10,000
Professional fees     397,665 1,808
Salaries and wages     209,106
Depreciation 4,798 9,992
Total operating expenses     706,269 11,808
Loss from operations (556,390) (900) (706,269) (11,808)
Other income (expense)        
Interest income     234,085 1,556
Unrealized loss on marketable securities - related party (19,758)    
Interest expense (673,630) (123,855) (3,463)
Total other income (expense) – net 140,514 110,230 (1,907)
Net loss $ (415,876) $ (900) $ (596,039) $ (13,715)
Earnings Per Share - Diluted $ (0.02) $ (0.00) $ (5.96) $ (0.14)
Earnings Per Share - Basic $ (0.02) $ (0.00) $ (5.96) $ (0.14)
Weighted Average Shares - Diluted 25,000,000 25,000,000 100,000 100,000
Weighted Average Shares - Basic 25,000,000 25,000,000 100,000 100,000
Related Party [Member]        
Other income (expense)        
Investment income - related party $ 345,893 $ 0    
Loss on sale of marketable debt securities – net (19,758)      
Related Party [Member] | Next NRG Holding Corp [Member]        
Other income (expense)        
Interest income 488,009    
Investment income - related party 345,893    
Unrealized loss on marketable securities - related party $ (19,758)