XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Issuable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022 $ 334   $ 40,674,864 $ (34,845,161) $ (44,590) $ 5,785,447
Balance, shares at Dec. 31, 2022 3,335,674          
Stock based compensation - related parties   116,250 116,250
Stock based compensation - related parties, shares 6,510          
Net loss   (2,348,771) (2,348,771)
Stock based compensation - other   75,811 75,811
Stock sold for cash (ATM) - net of offering costs $ 1   25,307 25,308
Stock sold for cash (ATM) - net of offering costs, shares 8,393          
Cash paid for direct offering costs       (25,308)     (25,308)
Unrealized gain on debt securities   31,062 31,062
Balance at Mar. 31, 2023 $ 335   40,866,924 (37,193,932) (13,528) 3,659,799
Balance, shares at Mar. 31, 2023 3,350,577          
Balance at Dec. 31, 2022 $ 334   40,674,864 (34,845,161) (44,590) 5,785,447
Balance, shares at Dec. 31, 2022 3,335,674          
Stock issued for services             272,750
Stock sold for cash (ATM) - net of offering costs             25,308
Stock sold for cash (ATM) - net of offering costs, shares   8,393          
Balance at Dec. 31, 2023 $ 451 $ 26 43,410,367 (45,317,050) (1,906,206)
Balance, shares at Dec. 31, 2023 4,516,531 260,000        
Stock based compensation - related parties 147,334   147,334
Stock based compensation - related parties, shares          
Stock issued as debt issue costs - related party $ 19 345,874   345,893
Stock issued as debt issue costs - related party, shares   190,722          
Stock issued for services  
Stock issued for services, shares   939          
Net loss (1,899,122) (1,899,122)
Balance at Mar. 31, 2024 $ 470 $ 26 $ 43,903,575 $ (47,216,172) $ (3,312,101)
Balance, shares at Mar. 31, 2024 4,708,192 260,000