XML 97 R74.htm IDEA: XBRL DOCUMENT v3.23.3
Schedule of Notes Payable and Related Parties and Redeemable Common Stock (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Property, Plant and Equipment [Line Items]        
Amortization of debt discount $ 755,457 $ 105,000
Related Party [Member]        
Property, Plant and Equipment [Line Items]        
Balance - December 31, 2022      
Advances 3,847,500      
Original issue discount (1,188,900)      
Amortization of debt discount 749,897      
Repayments (262,500)      
Balance - September 30, 2023 3,145,997    
Current 3,145,997    
Long term      
Notes Payable One [Member]        
Property, Plant and Equipment [Line Items]        
Original issue discount $ (495,400)      
Notes Payable One [Member] | Related Party [Member]        
Property, Plant and Equipment [Line Items]        
Notes issuance date, minimum April 2023      
Debt instrument maturity date October 2023      
Debt instrument maturity date , amended April 2024      
Debt instrument interest rate stated percentage one 10.00%      
Debt instrument interest rate stated percentage two 18.00%      
Debt instrument collateral All assets      
Balance - December 31, 2022      
Advances 1,500,000      
Original issue discount (546,000)      
Amortization of debt discount 537,049      
Repayments      
Balance - September 30, 2023 1,491,049    
Current 1,491,049      
Long term      
Notes Payable Two [Member] | Related Party [Member]        
Property, Plant and Equipment [Line Items]        
Notes issuance date, minimum April 2023      
Debt instrument maturity date April 2023      
Debt instrument interest rate stated percentage one 5.00%      
Debt instrument interest rate stated percentage two 13.00%      
Debt instrument collateral Unsecured      
Balance - December 31, 2022      
Advances 262,500      
Original issue discount (12,500)      
Amortization of debt discount 12,500      
Repayments (262,500)      
Balance - September 30, 2023    
Current      
Long term      
Notes Payable Three [Member] | Related Party [Member]        
Property, Plant and Equipment [Line Items]        
Notes issuance date, minimum September 2023      
Debt instrument maturity date March 2024      
Debt instrument interest rate stated percentage one 10.00%      
Debt instrument interest rate stated percentage two 18.00%      
Debt instrument collateral All assets      
Balance - December 31, 2022      
Advances 600,000      
Original issue discount (495,400)      
Amortization of debt discount 81,659      
Repayments      
Balance - September 30, 2023 186,259    
Current 186,259      
Long term      
Notes Payable Three [Member] | Notes Payable Four To Nine [Member] | Minimum [Member]        
Property, Plant and Equipment [Line Items]        
Notes issuance date, minimum July 2023      
Notes Payable Three [Member] | Notes Payable Four To Nine [Member] | Maximum [Member]        
Property, Plant and Equipment [Line Items]        
Notes issuance date, minimum September 2023      
Notes Payable Four To Nine [Member] | Related Party [Member]        
Property, Plant and Equipment [Line Items]        
Debt instrument interest rate stated percentage one 8.00%      
Debt instrument interest rate stated percentage two 18.00%      
Debt instrument collateral All assets      
Balance - December 31, 2022      
Advances 1,485,000      
Original issue discount (135,000)      
Amortization of debt discount 118,689      
Repayments      
Balance - September 30, 2023 1,468,689    
Current 1,468,689      
Long term      
Notes Payable Four To Nine [Member] | Related Party [Member] | Minimum [Member]        
Property, Plant and Equipment [Line Items]        
Debt instrument maturity date September 2023      
Notes Payable Four To Nine [Member] | Related Party [Member] | Maximum [Member]        
Property, Plant and Equipment [Line Items]        
Debt instrument maturity date November 2023