XML 28 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Preferred Stock [Member]
Revision of Prior Period, Reclassification, Adjustment [Member]
Common Stock [Member]
Common Stock [Member]
Next Charging LLC [Member]
Common Stock [Member]
Revision of Prior Period, Reclassification, Adjustment [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Next Charging LLC [Member]
Additional Paid-in Capital [Member]
Revision of Prior Period, Reclassification, Adjustment [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Next Charging LLC [Member]
Retained Earnings [Member]
Revision of Prior Period, Reclassification, Adjustment [Member]
AOCI Attributable to Parent [Member]
AOCI Attributable to Parent [Member]
Revision of Prior Period, Reclassification, Adjustment [Member]
Total
Next Charging LLC [Member]
Revision of Prior Period, Reclassification, Adjustment [Member]
Beginning balance, value at Dec. 31, 2020   $ 1,720 $ 100   $ 6,472,536 $ 390   $ (7,956,000) $ 59,369     $ (1,481,744) $ 59,859  
Beginning balance, shares at Dec. 31, 2020   17,199,912 100,000                        
Stock sold for cash (ATM) - net   $ 719     25,248,855           25,249,574    
Stock sold for cash (ATM) - net of offering costs, shares     7,187,500                          
Imputed Interest – Related Party           840             840  
Stock based compensation - related party   $ 23     949,619               949,642    
Stock based compensation - related party, shares     230,724                          
Stock based compensation - other   $ 21     871,678           871,699    
Stock based compensation - other, shares     211,787                          
Options granted       74,733           74,733    
Debt discount, related parties   $ 1     29,999           30,000    
Debt discount, related parties, shares     7,972                          
Consideration for acquisition   $ 19     749,981           $ 750,000    
Consideration for acquisition, shares     193,398                     375,000    
Issuance of bonus and settlement shares   $ 38     1,499,962           $ 1,500,000    
Issuance of bonus and settlement shares, shares     384,437                          
Stock issued for services   $ 1     248,010           248,011    
Stock issued for services, shares     13,286                          
Notes payable - net   $ 79     2,949,921           2,950,000    
Notes payable - net, shares     783,899                          
Sale of shares   $ 3     114,997           115,000    
Sale of shares, shares     30,559                          
Other comprehensive loss                 (5,073)    
Net loss       (9,383,397) (13,634)   (5,073)   (9,383,397) (13,634)  
Ending balance, value at Dec. 31, 2021 $ 2,624 $ 100 $ 328 39,210,291 1,230 $ 39,212,587 (17,339,396) 45,735 $ (17,339,396) (5,073) $ (5,073) 21,868,446 47,065 $ 21,868,446
Ending balance, shares at Dec. 31, 2021 26,243,474 100,000 3,280,434                      
Stock sold for cash (ATM) - net                    
Stock based compensation - related party           429,331           429,331
Stock based compensation - related party, shares         2,790                      
Stock based compensation - other           41,354           41,354
Stock based compensation - other, shares         752                      
Consideration for acquisition       $ 1     49,999           50,000
Consideration for acquisition, shares         5,040                      
Net loss               (3,266,510)       (3,266,510)
Unrealized loss on debt securities                 (47,286)     (47,286)
Ending balance, value at Mar. 31, 2022       $ 329     39,733,271     (20,605,906)   (52,359)     19,075,335
Ending balance, shares at Mar. 31, 2022       3,289,016                      
Beginning balance, value at Dec. 31, 2021 $ 2,624 $ 100 $ 328 39,210,291 1,230 39,212,587 (17,339,396) 45,735 (17,339,396) (5,073) (5,073) 21,868,446 47,065 21,868,446
Beginning balance, shares at Dec. 31, 2021 26,243,474 100,000 3,280,434                      
Imputed Interest – Related Party           1,296             1,296  
Net loss               (8,238)       (11,215,589) (8,238)  
Ending balance, value at Sep. 30, 2022   $ 333 $ 100   40,408,054 2,526   (28,554,985) 37,497   (69,501)   11,783,901 40,123  
Ending balance, shares at Sep. 30, 2022   3,320,603 100,000                        
Beginning balance, value at Dec. 31, 2021 $ 2,624 $ 100 $ 328 39,210,291 1,230 39,212,587 (17,339,396) 45,735 (17,339,396) (5,073) (5,073) 21,868,446 47,065 21,868,446
Beginning balance, shares at Dec. 31, 2021 26,243,474 100,000 3,280,434                      
Imputed Interest – Related Party           1,732             1,732  
Stock based compensation - related party   $ 37     1,309,487           $ 1,309,524    
Stock based compensation - related party, shares     367,453                     71,558    
Stock based compensation - other     $ 4     102,755           $ 102,759    
Stock based compensation - other, shares     34,142                          
Consideration for acquisition   $ 4     49,996           50,000    
Consideration for acquisition, shares     40,323                          
Stock issued for services     $ 102,759                          
Stock issued for services, shares     4,268                          
Other comprehensive loss               (39,517)   (39,517)    
Net loss       (17,505,765) (13,715)       (17,505,765) (13,715)  
Ending balance, value at Dec. 31, 2022 $ 2,669 $ 100 $ 334 40,672,529 2,962 40,674,864 (34,845,161) 32,020 (34,845,161) (44,590) (44,590) 5,785,447 35,082 5,785,447
Ending balance, shares at Dec. 31, 2022 26,685,392 100,000 3,335,674                      
Beginning balance, value at Mar. 31, 2022       $ 329     39,733,271     (20,605,906)   (52,359)     19,075,335
Beginning balance, shares at Mar. 31, 2022       3,289,016                      
Notes payable - net       $ 2     402,059           402,061
Notes payable - net, shares     20,958                          
Net loss               (3,872,670)       (3,872,670)
Unrealized loss on debt securities                 (17,208)     (17,208)
Ending balance, value at Jun. 30, 2022   $ 331     40,135,330     (24,478,576)     (69,567)   15,587,518    
Ending balance, shares at Jun. 30, 2022   3,309,974                          
Stock based compensation - other   $ 2     272,724           272,726    
Stock based compensation - other, shares     10,629                          
Net loss           (4,076,409)       (4,076,409)    
Unrealized loss on debt securities                       66   66    
Ending balance, value at Sep. 30, 2022   $ 333 $ 100   40,408,054 2,526   (28,554,985) 37,497   (69,501)   11,783,901 40,123  
Ending balance, shares at Sep. 30, 2022   3,320,603 100,000                        
Beginning balance, value at Dec. 31, 2022 $ 2,669 $ 100 $ 334 40,672,529 2,962 40,674,864 (34,845,161) 32,020 (34,845,161) (44,590) (44,590) 5,785,447 35,082 5,785,447
Beginning balance, shares at Dec. 31, 2022 26,685,392 100,000 3,335,674                      
Stock sold for cash (ATM) - net       $ 1     25,307           25,308
Stock sold for cash (ATM) - net of offering costs, shares         8,393                      
Stock based compensation - related party           116,250           116,250
Stock based compensation - related party, shares         6,510                      
Stock based compensation - other           75,811           75,811
Net loss               (2,348,771)       (2,348,771)
Cash paid for direct offering costs               (25,308)               (25,308)
Unrealized loss on debt securities                 31,062     31,062
Ending balance, value at Mar. 31, 2023       $ 335     40,866,924     (37,193,932)   (13,528)     3,659,799
Ending balance, shares at Mar. 31, 2023       3,350,577                      
Beginning balance, value at Dec. 31, 2022 $ 2,669 $ 100 $ 334 40,672,529 2,962 40,674,864 (34,845,161) 32,020 (34,845,161) (44,590) (44,590) 5,785,447 35,082 5,785,447
Beginning balance, shares at Dec. 31, 2022 26,685,392 100,000 3,335,674                      
Stock sold for cash (ATM) - net     $ 25,803                          
Stock sold for cash (ATM) - net of offering costs, shares     8,393                          
Imputed Interest – Related Party           23,333             23,333  
Stock issued for services     $ 119,750                          
Stock issued for services, shares     25,000                          
Net loss               (366,008)       (7,044,320) (366,008)  
Ending balance, value at Sep. 30, 2023   $ 396 $ 100   42,026,591 26,295   (41,889,481) (333,988)     137,506 (307,593)  
Ending balance, shares at Sep. 30, 2023   3,962,461 100,000                        
Beginning balance, value at Mar. 31, 2023       $ 335     40,866,924     (37,193,932)   (13,528)     3,659,799
Beginning balance, shares at Mar. 31, 2023       3,350,577                      
Stock based compensation - related party       $ 18     334,160           334,178
Stock based compensation - related party, shares     185,113                          
Stock based compensation - other           4,671           4,671
Net loss               (2,468,811)       (2,468,811)
Unrealized loss on debt securities                     13,528     13,528
Stock issued as debt issue costs - related party       10     255,990           256,000
Stock issued as debt issue costs - related party, shares     100,000                          
Stock issued as debt issue costs (contingent shares) - related party       $ 15     $ (15)          
Stock issued as debt issue costs (contingent shares) - related party, shares     150,000                          
Ending balance, value at Jun. 30, 2023   $ 378     41,461,730     (39,662,743)       1,799,365    
Ending balance, shares at Jun. 30, 2023   3,785,690                          
Stock based compensation - related party       38,269           38,269    
Stock based compensation - related party, shares                              
Stock based compensation - other       360           360    
Stock based compensation - other, shares     1,771                          
Stock issued for services   $ 3     119,747           119,750    
Stock issued for services, shares     25,000                          
Net loss           (2,226,738)       (2,226,738)    
Stock issued as debt issue costs - related party   $ 15     406,485           406,500    
Stock issued as debt issue costs - related party, shares     150,000                          
Ending balance, value at Sep. 30, 2023   $ 396 $ 100   $ 42,026,591 $ 26,295   $ (41,889,481) $ (333,988)     $ 137,506 $ (307,593)  
Ending balance, shares at Sep. 30, 2023   3,962,461 100,000