XML 60 R37.htm IDEA: XBRL DOCUMENT v3.23.3
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets

The components of the deferred tax assets at December 31, 2022 and 2021 were as follows:

   2022   2021 
Deferred tax assets:          
Stock-based compensation  $202,510   $165,567 
Intangibles   908,204    219,369 
Net operating loss   8,147,005    4,413,292 
Lease liabilities   138,389    - 
Capitalized research expenditures   354,157    - 
Other   8,058    1,612 
Total gross deferred tax asset  $9,758,323   $4,799,840 
Deferred tax liabilities:          
Depreciation   (872,157)   (196,334)
Prepaid assets   (33,769)   (32,057)
Right of use asset   (132,246)   - 
Less: Valuation allowances   (8,720,151)   (4,571,449)
Net deferred tax asset  $-   $- 
Schedule of Income Tax Benefit and Related Valuation Allowance

The components of the income tax benefit and related valuation allowance for the years ended December 31, 2022, and 2021 are as follows:

 

   2022   2021 
Current  $-   $- 
Deferred   (4,148,702)   (2,544,004)
Valuation allowance   4,148,702    2,544,004 
Total Tax Provision  $-   $- 
Schedule of Reconciliation of Provision for Income Taxes

A reconciliation of the provision for income taxes for the years ended December 31, 2022, and 2021 as compared to statutory rates is as follows:

 

         
   2022   2021 
Provision at federal statutory rate of 21%  $(3,676,210)  $(1,970,514)
Permanent differences, net   254,526    (51,348)
State income tax benefit   (760,625)   (407,709)
Deferred adjustments   33,607    (126,995)
Change in valuation allowance   4,148,702    2,544,004 
Total income tax provision  $-   $-