XML 53 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Restructuring Cost and Reserve [Line Items]    
Schedule of Unrealized Gains, Losses, and Fair Value

The following is a summary of the unrealized gains, losses, and fair value by investment type at September 30, 2023 and December 31, 2022, respectively:

September 30, 2023  Amortized Cost  

Gross Unrealized

Losses

   Fair Value 
                
Corporate Bonds  $        -   $       -   $     - 

  

December 31, 2022  Amortized Cost  

Gross Unrealized

Losses

   Fair Value 
                
Corporate Bonds  $2,164,672   $(44,590)  $2,120,082 

The following is a summary of the unrealized gains, losses, and fair value by investment type:

 

December 31, 2022:

 Schedule of Unrealized Gains, Losses, and Fair Value

   Amortized Cost   Gross Unrealized
Gains
   Gross Unrealized
Losses
   Fair Value 
Corporate bonds  $2,164,672   $-   $44,590   $2,120,082 

 

December 31, 2021

 

   Amortized Cost   Gross Unrealized
Gains
   Gross Unrealized
Losses
   Fair Value 
Corporate bonds  $3,367,953   $-   $5,073   $3,362,880 
                     
Schedule of Amortization Finite Lived Intangible Assets Useful Life  

The Company amortizes finite lived intangible assets over their estimated useful lives, which range between two and five years. as follows:

 Schedule of Amortization Finite Lived Intangible Assets Useful Life

Intangible Asset   Useful Life
Customer list   5 years
Mobile app   3 years
Non-compete   2 years
Trade name   5 years
Loading rack license   5 years
Schedule of Dilutive Equity Securities Outstanding

The following potentially dilutive equity securities outstanding as of September 30, 2023 and 2022 were as follows:

   September 30, 2023   September 30, 2022 
Stock options (vested)   -    28,135 
Warrants (vested)   203,629    203,629 
Total common stock equivalents   203,629    231,764 

 Schedule of Dilutive Equity Securities Outstanding

Description  2022   2021 
  

Year ended

December 31,

 
Description  2022   2021 
Stock options under treasury stock method   0    0 
Schedule of Accounts Receivable

The following is a summary of the Company’s accounts receivable at September 30, 2023 and December 31, 2022:

 

   September 30, 2023   December 31, 2022 
         
Accounts receivable  $1,407,905   $766,692 
Less: allowance for doubtful accounts   81,772    - 
Accounts receivable - net  $1,326,133   $766,692 
 
Schedule of Concentration Of Risk

The Company has the following concentrations related to its sales, accounts receivable and vendor purchases greater than 10% of the respective totals:

 

Sales

 

   Nine Months Ended September 30 
Customer  2023   2022 
A   21.83%   7.68%
B   12.27%   16.41%
C   0.00%   36.76%
Total   34.11%   60.85%

 

Accounts Receivable

 

   Nine Months Ended
September 30
   Year Ended December 31, 
Customer  2023   2022 
A   38.80%   47.48%
Total   38.80%   47.48%

 

 

EZFILL HOLDING, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

(UNAUDITED)

 

Vendor Purchases

 

   Nine Months Ended September 30 
Vendor  2023   2022 
A   50.30%   85.08%
B   37.21%   14.10%
C   11.65%   0.00%
Total   99.16%   99.18%
 
Schedule of Disaggregation of Revenue

The following represents the Company’s disaggregation of revenues for the nine months ended September 30, 2023 and 2022:

Schedule of Disaggregation of Revenue 

   Nine Months Ended September 30, 
   2023   2022 
                 
   Revenue  

% of

Revenues

   Revenue  

% of

Revenues

 
                     
Fuel sales  $17,129,808    97.74%  $10,075,711    98.92%
Other   395,869    2.26%   110,191    1.08%
Total Sales  $17,525,677    100.00%  $10,185,902    100.00%
 
Net deferred tax assets consist of the following components as of December 31, 2022:  

The components of the deferred tax assets at December 31, 2022 and 2021 were as follows:

   2022   2021 
Deferred tax assets:          
Stock-based compensation  $202,510   $165,567 
Intangibles   908,204    219,369 
Net operating loss   8,147,005    4,413,292 
Lease liabilities   138,389    - 
Capitalized research expenditures   354,157    - 
Other   8,058    1,612 
Total gross deferred tax asset  $9,758,323   $4,799,840 
Deferred tax liabilities:          
Depreciation   (872,157)   (196,334)
Prepaid assets   (33,769)   (32,057)
Right of use asset   (132,246)   - 
Less: Valuation allowances   (8,720,151)   (4,571,449)
Net deferred tax asset  $-   $- 
Next Charging LLC [Member]    
Restructuring Cost and Reserve [Line Items]    
Net deferred tax assets consist of the following components as of December 31, 2022:  

Net deferred tax assets consist of the following components as of December 31, 2022:

Schedule of Net Deferred Tax Assets

   December 31, 2022 
Deferred tax assets:  $2,880 
Valuation allowance   (2,880)
Net deferred tax asset  $- 
Schedule of Property and Equipment Net

Property and equipment as of September 30, 2023:

 

 

      
Vehicle  $88,734 
Total   88,734 
Less Accumulated Depreciation   5,555 
Property and Equipment, net  $83,179