XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Operating Lease assets and Liabilities

The tables below present information regarding the Company’s operating lease assets and liabilities at June 30, 2023 and 2022, respectively:

 

   June 30, 2023   December 31, 2022 
Assets          
           
Operating lease - right-of-use asset - non-current  $411,025   $521,782 
           
Liabilities          
           
Operating lease liability  $440,044   $546,022 
           
Weighted-average remaining lease term (years)   1.75    2.25 
           
Weighted-average discount rate   5%   5%
           
The components of lease expense were as follows:          
Schedule of Components of Lease Expense

    June 30, 2023    June 30, 2022 
           
Operating lease costs          
           
Amortization of right-of-use operating lease asset  $110,757   $105,470 
Lease liability expense in connection with obligation repayment   12,132   $17,419 
Total operating lease costs  $122,889   $122,889 
           
Supplemental cash flow information related to operating leases was as follows:          
           
Operating cash outflows from operating lease (obligation payment)  $118,109   $246,538 
Right-of-use asset obtained in exchange for new operating lease liability  $-   $735,197 
Schedule of Future Minimum Payments Under Non-Cancellable Leases

Future minimum lease payments under non-cancellable leases for the years ended December 31 were as follows:

  

      
2023 (6 months)  $133,294 
2024   256,414 
2025   69,421 
Total undiscounted cash flows   459,129 
Less: amount representing interest   (19,085)
Present value of operating lease liability   440,044 
Less: current portion of operating lease liability   238,042 
Long-term operating lease liability  $202,002