XML 33 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2019
Dec. 31, 2020
Cash flows from operating activities:        
Net Loss $ (1,348,155) $ (382,886) $ (701,994) $ (7,254,006)
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities:        
Stock based compensation 417,462 57,201 4,624,708
Depreciation and amortization 118,744 87,071 165,230 451,533
Amortization of debt discount 75,000 19,069 248,713
Loss on settlement     300,000
Loss on change of fair market value     50,000
Loss on conversion of notes payable- related party     14,999
Changes in operating assets and liabilities:        
Accounts receivable (32,912) (26,053) (25,514) (168,126)
Inventory 7,363 10,701 (36,605) (4,450)
Prepaid expenses and other current assets (98,004) 3,350 (30,230) (129,848)
Accounts payable and accrued expenses 48,391 36,403 (29,057) (81,574)
Accounts payable and accrued expenses - related party (93,469) (5,163) 51,125 355,381
Net cash used in operating activities (905,579) (276,577) (515,776) (1,607,669)
Cash flows from investing activities:        
Acquisition of EzFill FL, LLC     (175,000)
Acquisition of fixed assets (23,841) (6,425) (43,429) (24,075)
Net cash used in investing activities (23,841) (6,425) (218,429) (24,075)
Cash flows from financing activities:        
Proceeds from issuance of common stock 335,000 430,000 1,550,000
Proceeds from issuance of note payable     1,154,673
Proceeds from issuance of related party debt 300,000 20,000 440,000 20,000
Repayment of debt (8,393) (4,324) (18,813) (14,939)
Repayment of related party debt (14,231) (45,341) (84,890) (227,211)
Net cash provided by financing activities 277,376 305,335 766,297 2,482,523
Net change in cash and cash equivalents (652,044) 22,333 32,092 850,779
Cash and cash equivalents at beginning of period 882,870 32,092 32,092
Cash and cash equivalents cash at end of period 230,826 54,425 32,092 882,870
Noncash financing activity:        
Assets acquired for stock in related party company     101,000
Debt Discount 30,000 237,536 105,526
Acquisition of Neighborhood Fuel 700,000 700,000
Shares issued upon conversion of debt     400,000 220,000
Vehicles acquired with notes 198,087 280,282 62,400
Shares issued - acquisition of Neighborhood Fuel 600,000    
Shares issued to founders     2,500
Supplemental disclosure of cash flow information:        
Cash paid for interest 37,343 18,072 22,128 41,142
Cash paid for taxes