XML 32 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Beginning balance at Mar. 27, 2019
Beginning balance, shares at Mar. 27, 2019      
Founders shares $ 2,500 (2,500)
Founders shares, shares 25,000,000      
Stock based compensation $ 138 57,063 57,201
Stock based compensation, shares 1,375,000      
Shares issued (net of subscription receivable) $ 259 429,741 430,000
Shares issued (net of subscription receivable), shares 2,590,364      
Shares issued for conversion of notes payable - related parties $ 250 399,750 400,000
Shares issued for conversion of notes payable - related parties, shares 2,500,000      
Beneficial conversion feature 237,256 237,256
Loss on conversion 14,999 14,999
Net loss (701,994) (701,994)
Ending balance at Dec. 31, 2019 $ 3,147 1,136,309 (701,994) 437,462
Ending balance, shares at Dec. 31, 2019 31,465,364      
Shares issued (net of subscription receivable) $ 343 334,657 335,000
Shares issued (net of subscription receivable), shares 3,427,043      
Net loss (382,886) (382,886)
Ending balance at Mar. 31, 2020 $ 3,490 1,470,966 (1,084,880) 389,576
Ending balance, shares at Mar. 31, 2020 34,892,407      
Beginning balance at Dec. 31, 2019 $ 3,147 1,136,309 (701,994) 437,462
Beginning balance, shares at Dec. 31, 2019 31,465,364      
Stock based compensation $ 318 3,234,263 3,234,581
Stock based compensation, shares 3,175,498      
Shares issued (net of subscription receivable) $ 458 1,549,542 1,550,000
Shares issued (net of subscription receivable), shares 4,577,043      
Shares issued for conversion of notes payable - related parties $ 2,540 252,026 254,566
Shares issued for conversion of notes payable - related parties, shares 25,409,544      
Options granted 190,127 190,127
Beneficial issuance feature of shares on debt instrument $ 10 105,516 105,526
Beneficial issuance feature of shares on debt instrument, shares 100,000      
Net loss (7,254,006) (7,254,006)
Ending balance at Dec. 31, 2020 $ 6,473 6,467,783 (7,956,000) (1,481,744)
Ending balance, shares at Dec. 31, 2020 64,727,449      
Stock based compensation $ 36 368,213 368,249
Stock based compensation, shares 368,249      
Options granted 49,213 49,213
Debt discount $ 3 29,997 30,000
Debt discount, shares 30,000      
Issuance of acquisition shares $ 60 599,940 600,000
Issuance of acquisition shares, shares 600,000      
Net loss (1,348,155) (1,348,155)
Ending balance at Mar. 31, 2021 $ 6,572 $ 7,515,146 $ (9,304,155) $ (1,782,437)
Ending balance, shares at Mar. 31, 2021 65,725,698