XML 34 R27.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Guarantor Financial Information
6 Months Ended
Jun. 18, 2011
Guarantor Financial Information [Abstract]  
GUARANTOR FINANCIAL INFORMATION
 
NOTE 17 — GUARANTOR FINANCIAL INFORMATION
 
Dole’s 100% owned domestic subsidiaries (“Guarantors”) have fully and unconditionally guaranteed, on a joint and several basis, Dole’s obligations under the indentures related to Dole’s 8.75% debentures due 2013, the 13.875% senior secured notes due 2014 and the 8% senior secured notes due 2016. Each guarantee is subordinated in right of payment to the Guarantors’ existing and future senior debt, including obligations under the senior secured credit facilities, and will rank pari passu with all senior subordinated indebtedness of the applicable Guarantor.
 
The accompanying Guarantor consolidating financial information is presented on the equity method of accounting for all periods presented. Under this method, investments in subsidiaries are recorded at cost and adjusted for subsidiaries’ cumulative results of operations, capital contributions and distributions and other changes in equity. Elimination entries relate to the elimination of investments in subsidiaries and associated intercompany balances and transactions as well as cash overdraft and income tax reclassifications.
 
The following are condensed consolidating statements of operations of Dole for the quarters and half years ended June 18, 2011 and June 19, 2010; condensed consolidating balance sheets as of June 18, 2011 and January 1, 2011; and condensed consolidating statements of cash flows for the half years ended June 18, 2011 and June 19, 2010.
 
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Quarter Ended June 18, 2011
 
                                         
    Dole Food
          Non
             
    Company, Inc.     Guarantors     Guarantors     Eliminations     Total  
    (In thousands)  
 
Revenues, net
  $ 24,277     $ 789,054     $ 1,507,761     $ (405,367 )   $ 1,915,725  
Cost of products sold
    (18,986 )     (702,800 )     (1,338,044 )     402,311       (1,657,519 )
                                         
Gross margin
    5,291       86,254       169,717       (3,056 )     258,206  
Selling, marketing and general and administrative expenses
    (13,828 )     (57,457 )     (62,004 )     3,056       (130,233 )
Charges for restructuring and long-term receivables
                (5,947 )           (5,947 )
Gain on asset sales
    11                         11  
                                         
Operating income (loss)
    (8,526 )     28,797       101,766             122,037  
Equity in subsidiary income
    104,238       79,850             (184,088 )      
Other income (expense), net
    (6 )           4,343             4,337  
Interest income
    230       156       780             1,166  
Interest expense
    (22,702 )     (19 )     (12,116 )           (34,837 )
                                         
Income from continuing operations before income taxes and equity earnings
    73,234       108,784       94,773       (184,088 )     92,703  
Income taxes
    8,532       (4,684 )     (17,366 )           (13,518 )
Earnings from equity method investments
          67       3,413             3,480  
                                         
Income from continuing operations
    81,766       104,167       80,820       (184,088 )     82,665  
Income from discontinued operations, net of income taxes
                29             29  
Gain on disposal of discontinued operations, net of income taxes
                339             339  
                                         
Net income
    81,766       104,167       81,188       (184,088 )     83,033  
Less: Net income attributable to noncontrolling interests
                (1,267 )           (1,267 )
                                         
Net income attributable to shareholders of Dole Food Company, Inc. 
  $ 81,766     $ 104,167     $ 79,921     $ (184,088 )   $ 81,766  
                                         
 
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Quarter Ended June 19, 2010
 
                                         
    Dole Food
          Non
             
    Company, Inc.     Guarantors     Guarantors     Eliminations     Total  
    (In thousands)  
 
Revenues, net
  $ 21,627     $ 750,192     $ 1,323,716     $ (354,013 )   $ 1,741,522  
Cost of products sold
    (18,681 )     (664,831 )     (1,208,100 )     350,890       (1,540,722 )
                                         
Gross margin
    2,946       85,361       115,616       (3,123 )     200,800  
Selling, marketing and general and administrative expenses
    (16,303 )     (50,330 )     (56,980 )     3,123       (120,490 )
Charges for restructuring and long-term receivables
                (762 )           (762 )
Gain on asset sales
    154             796             950  
                                         
Operating income (loss)
    (13,203 )     35,031       58,670             80,498  
Equity in subsidiary income
    63,666       33,984             (97,650 )      
Other income (expense), net
    (396 )           (5,100 )           (5,496 )
Interest income
    292       59       1,165             1,516  
Interest expense
    (22,770 )     (26 )     (14,342 )           (37,138 )
                                         
Income from continuing operations before income taxes and equity earnings
    27,589       69,048       40,393       (97,650 )     39,380  
Income taxes
    4,732       (5,856 )     (7,943 )           (9,067 )
Earnings from equity method investments
          42       2,790             2,832  
                                         
Income from continuing operations
    32,321       63,234       35,240       (97,650 )     33,145  
Income from discontinued operations, net of income taxes
                327             327  
                                         
Net income
    32,321       63,234       35,567       (97,650 )     33,472  
Less: Net income attributable to noncontrolling interests
                (1,151 )           (1,151 )
                                         
Net income attributable to shareholders of Dole Food Company, Inc. 
  $ 32,321     $ 63,234     $ 34,416     $ (97,650 )   $ 32,321  
                                         
 
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Half Year Ended June 18, 2011
 
                                         
    Dole Food
          Non
             
    Company, Inc.     Guarantors     Guarantors     Eliminations     Total  
    (In thousands)  
 
Revenues, net
  $ 46,469     $ 1,550,939     $ 2,778,548     $ (774,127 )   $ 3,601,829  
Cost of products sold
    (36,624 )     (1,375,757 )     (2,492,284 )     767,803       (3,136,862 )
                                         
Gross margin
    9,845       175,182       286,264       (6,324 )     464,967  
Selling, marketing and general and administrative expenses
    (26,671 )     (117,705 )     (116,911 )     6,324       (254,963 )
Charges for restructuring and long-term receivables
                (8,702 )           (8,702 )
Gain on asset sales
    11                         11  
                                         
Operating income (loss)
    (16,815 )     57,477       160,651             201,313  
Equity in subsidiary income
    133,778       84,313             (218,091 )      
Other income (expense), net
    (6 )           (35,008 )           (35,014 )
Interest income
    480       403       1,601             2,484  
Interest expense
    (45,498 )     (41 )     (24,768 )           (70,307 )
                                         
Income (loss) from continuing operations before income taxes and equity earnings
    71,939       142,152       102,476       (218,091 )     98,476  
Income taxes
    10,867       (9,111 )     (20,414 )           (18,658 )
Earnings from equity method investments
          292       4,398             4,690  
                                         
Income from continuing operations
    82,806       133,333       86,460       (218,091 )     84,508  
Income from discontinued operations, net of income taxes
                231             231  
Gain on disposal of discontinued operations, net of income taxes
                339             339  
                                         
Net income
    82,806       133,333       87,030       (218,091 )     85,078  
Less: Net income attributable to noncontrolling interests
                (2,272 )           (2,272 )
                                         
Net income attributable to shareholders of Dole Food Company, Inc. 
  $ 82,806     $ 133,333     $ 84,758     $ (218,091 )   $ 82,806  
                                         
 
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Half Year Ended June 19, 2010
 
                                         
    Dole Food
          Non
             
    Company, Inc.     Guarantors     Guarantors     Eliminations     Total  
    (In thousands)  
 
Revenues, net
  $ 40,123     $ 1,480,471     $ 2,512,088     $ (685,286 )   $ 3,347,396  
Cost of products sold
    (33,470 )     (1,298,045 )     (2,322,113 )     679,239       (2,974,389 )
                                         
Gross margin
    6,653       182,426       189,975       (6,047 )     373,007  
Selling, marketing and general and administrative expenses
    (33,188 )     (100,574 )     (107,365 )     6,047       (235,080 )
Charges for restructuring and long-term receivables
                (1,370 )           (1,370 )
Gain on asset sales
    580             2,341             2,921  
                                         
Operating income (loss)
    (25,955 )     81,852       83,581             139,478  
Equity in subsidiary income
    116,060       44,365             (160,425 )      
Other income (expense), net
    (1,825 )           936             (889 )
Interest income
    565       178       2,375             3,118  
Interest expense
    (47,608 )     (53 )     (30,527 )           (78,188 )
                                         
Income from continuing operations before income taxes and equity earnings
    41,237       126,342       56,365       (160,425 )     63,519  
Income taxes
    13,237       (11,383 )     (14,096 )           (12,242 )
Earnings from equity method investments
          337       3,946             4,283  
                                         
Income from continuing operations
    54,474       115,296       46,215       (160,425 )     55,560  
Income from discontinued operations, net of income taxes
                674             674  
                                         
Net income
    54,474       115,296       46,889       (160,425 )     56,234  
Less: Net income attributable to noncontrolling interests
                (1,760 )           (1,760 )
                                         
Net income attributable to shareholders of Dole Food Company, Inc. 
  $ 54,474     $ 115,296     $ 45,129     $ (160,425 )   $ 54,474  
                                         
 
CONDENSED CONSOLIDATING BALANCE SHEET
As of June 18, 2011
 
                                         
    Dole Food
          Non
             
    Company, Inc.     Guarantors     Guarantors     Eliminations     Total  
    (In thousands)  
 
ASSETS
Cash and cash equivalents
  $ 101,666     $ 1,605     $ 135,613     $     $ 238,884  
Restricted cash and deposits
                5,994             5,994  
Receivables, net of allowances
    566,347       132,039       556,015       (444,759 )     809,642  
Inventories
    6,952       289,843       493,968             790,763  
Prepaid expenses and other assets
    7,841       9,936       47,392             65,169  
Deferred income tax assets
    9,494       27,505       3,362             40,361  
Assets held-for-sale
    74,452       3,813       55,106             133,371  
                                         
Total current assets
    766,752       464,741       1,297,450       (444,759 )     2,084,184  
Investments
    2,546,717       1,906,042       96,648       (4,452,593 )     96,814  
Property, plant and equipment, net
    155,291       271,803       485,841             912,935  
Goodwill
          131,818       275,429             407,247  
Intangible assets, net
    689,615       9,325       337             699,277  
Other assets, net
    68,336       8,675       131,709             208,720  
                                         
Total assets
  $ 4,226,711     $ 2,792,404     $ 2,287,414     $ (4,897,352 )   $ 4,409,177  
                                         
 
LIABILITIES AND EQUITY
Accounts payable
  $ 5,670     $ 597,196     $ 404,683     $ (444,759 )   $ 562,790  
Liabilities related to assets held-for-sale
                22,098             22,098  
Accrued liabilities
    99,487       194,652       263,038             557,177  
Current portion of long-term debt, net
    (1,691 )     295       9,409             8,013  
Notes payable
                28,080             28,080  
                                         
Total current liabilities
    103,466       792,143       727,308       (444,759 )     1,178,158  
Intercompany payables (receivables)
    1,839,849       (568,740 )     (1,271,109 )            
Long-term debt, net
    914,967       2,760       627,309             1,545,036  
Deferred income tax liabilities
    219,884       599       33,612             254,095  
Other long-term liabilities
    262,232       19,806       238,877             520,915  
Equity attributable to shareholders of Dole Food Company, Inc. 
    886,313       2,545,836       1,906,757       (4,452,593 )     886,313  
Equity attributable to noncontrolling interests
                24,660             24,660  
                                         
Total equity
    886,313       2,545,836       1,931,417       (4,452,593 )     910,973  
                                         
Total liabilities and equity
  $ 4,226,711     $ 2,792,404     $ 2,287,414     $ (4,897,352 )   $ 4,409,177  
                                         
 
CONDENSED CONSOLIDATING BALANCE SHEET
As of January 1, 2011
 
                                         
    Dole Food
          Non
             
    Company, Inc.     Guarantors     Guarantors     Eliminations     Total  
    (In thousands)  
 
ASSETS
Cash and cash equivalents
  $ 39,080     $ 2,714     $ 128,353     $     $ 170,147  
Restricted cash and deposits
                51,108             51,108  
Receivables, net of allowances
    560,020       117,936       517,074       (443,765 )     751,265  
Inventories
    7,405       285,757       441,804             734,966  
Prepaid expenses and other assets
    8,419       9,785       49,705             67,909  
Deferred income tax assets
    6,200       27,505       3,105             36,810  
Assets held-for-sale
    76,704       3,813       5,533             86,050  
                                         
Total current assets
    697,828       447,510       1,196,682       (443,765 )     1,898,255  
Investments
    2,453,484       1,831,009       85,081       (4,281,660 )     87,914  
Property, plant and equipment, net
    155,851       275,568       511,611             943,030  
Goodwill
          131,818       275,429             407,247  
Intangible assets, net
    689,615       11,033       433             701,081  
Other assets, net
    69,558       8,037       141,868             219,463  
                                         
Total assets
  $ 4,066,336     $ 2,704,975     $ 2,211,104     $ (4,725,425 )   $ 4,256,990  
                                         
 
LIABILITIES AND EQUITY
Accounts payable
  $ 4,491     $ 586,121     $ 374,483     $ (443,765 )   $ 521,330  
Accrued liabilities
    77,372       209,301       355,808             642,481  
Current portion of long-term debt, net
    (1,665 )     291       8,722             7,348  
Notes payable
                31,922             31,922  
                                         
Total current liabilities
    80,198       795,713       770,935       (443,765 )     1,203,081  
Intercompany payables (receivables)
    1,752,638       (567,550 )     (1,185,088 )            
Long-term debt, net
    918,346       2,921       643,058             1,564,325  
Deferred income tax liabilities
    212,468       599       31,257             244,324  
Other long-term liabilities
    310,517       20,244       97,715             428,476  
Equity attributable to shareholders of Dole Food Company, Inc. 
    792,169       2,453,048       1,828,612       (4,281,660 )     792,169  
Equity attributable to noncontrolling interests
                24,615             24,615  
                                         
Total equity
    792,169       2,453,048       1,853,227       (4,281,660 )     816,784  
                                         
Total liabilities and equity
  $ 4,066,336     $ 2,704,975     $ 2,211,104     $ (4,725,425 )   $ 4,256,990  
                                         
 
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Half Year Ended June 18, 2011
 
                                         
    Dole Food
          Non
             
    Company, Inc.     Guarantors     Guarantors     Eliminations     Total  
    (In thousands)  
 
OPERATING ACTIVITIES
                                       
Cash flow provided by (used in) operating activities
  $ 65,026     $ 11,161     $ 782     $      —     $ 76,969  
                                         
INVESTING ACTIVITIES
                                       
Cash received from sales of assets and businesses, net of cash disposed
    2,519       881       4,596             7,996  
Capital expenditures
    (41 )     (16,995 )     (18,910 )           (35,946 )
Restricted cash and deposits
                45,114             45,114  
Other
    (465 )                       (465 )
                                         
Cash flow provided by (used in) investing activities
    2,013       (16,114 )     30,800             16,699  
                                         
FINANCING ACTIVITIES
                                       
Short-term debt repayments, net of borrowings
    517       4,001       (7,828 )           (3,310 )
Long-term debt borrowings
    163,000             43             163,043  
Long-term debt repayments
    (168,282 )     (157 )     (14,536 )           (182,975 )
Proceeds from stock option exercises
    312                         312  
Dividends paid to noncontrolling interests
                (2,250 )           (2,250 )
Settlement of long-term Japanese yen hedge forwards
                (2,212 )           (2,212 )
                                         
Cash flow used in financing activities
    (4,453 )     3,844       (26,783 )           (27,392 )
                                         
Effect of foreign currency exchange rate changes on cash
                2,461             2,461  
                                         
Increase (decrease) in cash and cash equivalents
    62,586       (1,109 )     7,260             68,737  
Cash and cash equivalents at beginning of period
    39,080       2,714       128,353             170,147  
                                         
Cash and cash equivalents at end of period
  $ 101,666     $ 1,605     $ 135,613     $     $ 238,884  
                                         
 
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Half Year Ended June 19, 2010
 
                                         
    Dole Food
          Non
             
    Company, Inc.     Guarantors     Guarantors     Eliminations     Total  
    (In thousands)  
 
OPERATING ACTIVITIES
                                       
Cash flow provided by operating activities
  $ 59,393     $ 20,072     $ 12,121     $ (623 )   $ 90,963  
                                         
INVESTING ACTIVITIES
                                       
Proceeds from sales of assets and businesses, net of cash disposed
    1,514       74       17,196             18,784  
Capital expenditures
    (199 )     (15,500 )     (16,124 )           (31,823 )
Restricted cash and deposits
                (890 )           (890 )
Other
    (515 )                       (515 )
                                         
Cash flow provided by (used in) investing activities
    800       (15,426 )     182             (14,444 )
                                         
FINANCING ACTIVITIES
                                       
Short-term debt repayments, net of borrowings
    (195 )     (6,632 )     1,214             (5,613 )
Long-term debt borrowings
    329,100             594,118             923,218  
Long-term debt repayments
    (335,506 )     (132 )     (570,584 )           (906,222 )
Payment of debt issuance costs
    (10,086 )           (6,900 )           (16,986 )
Payment of initial public offering costs
    (957 )                       (957 )
Dividends paid to noncontrolling interests
                (1,268 )           (1,268 )
                                         
Cash flow provided by (used in) financing activities
    (17,644 )     (6,764 )     16,580             (7,828 )
                                         
Effect of foreign currency exchange rate changes on cash
                (3,015 )           (3,015 )
                                         
Increase (decrease) in cash and cash equivalents
    42,549       (2,118 )     25,868       (623 )     65,676  
Cash and cash equivalents at beginning of period
    20,913       2,118       96,639             119,670  
                                         
Cash and cash equivalents at end of period
  $ 63,462     $     $ 122,507     $ (623 )   $ 185,346