XML 110 R95.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF PARENT COMPANY STATEMENTS OF CASH FLOWS (Details) - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 398,172 $ 4,595,982 $ 6,237,488
Adjustments to reconcile net cash flows from operating activities:      
Allowance for doubtful accounts 1,000,000 116
Changes in operating assets and liabilities:      
Payables due to subsidiaries (5,586,209) (4,563,346) (430,621)
Prepaid expenses and other current assets (7,400,216) (2,170,541) (265,446)
Net cash used in operating activities (7,722,796) (651,912) (187,121)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Payment of acquisition deposit
Net cash used in investing activities (15,727) (1,185,665) (3,055,651)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from exercise of stock options 140
Net cash provided by financing activities 8,755,113 1,155,247 2,261,516
Parent Company [Member]      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income 398,172 4,595,982 6,237,488
Adjustments to reconcile net cash flows from operating activities:      
Equity in earnings of subsidiaries and VIEs (2,070,944) (5,442,910) (7,209,698)
Amortization of stock-based compensation 848,445 131,092 170,883
Issuance of ordinary shares for services 471,395 218,304
Allowance for doubtful accounts 1,000,000
Changes in operating assets and liabilities:      
Payables due to subsidiaries (750,021) (1,596,032) 597,475
Prepaid expenses and other current assets (5,497,500) 65,669 (40,148)
Net cash used in operating activities (5,600,453) (2,027,895) (244,000)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Payment of acquisition deposit
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net proceeds from issuance of ordinary shares 5,600,000 2,027,544
Proceeds from exercise of stock options 140
Cash lent to subsidiaries and VIE
Net cash provided by financing activities 5,600,000 2,027,544 140
CHANGES IN CASH (453) (354) (243,860)
CASH beginning of year 867 1,221 245,081
CASH, end of year $ 414 $ 867 $ 1,221