XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Total
As Previously Reported
Retroactive Application of the Recapitalization Due to the Business Combination
Common Stock [Member]
Common Stock [Member]
Retroactive Application of the Recapitalization Due to the Business Combination
Additional Paid-in Capital
Additional Paid-in Capital
As Previously Reported
Additional Paid-in Capital
Retroactive Application of the Recapitalization Due to the Business Combination
Accumulated Deficit
Accumulated Deficit
As Previously Reported
Old Gemini
Common Stock [Member]
As Previously Reported
Old Gemini
Common Stock [Member]
Retroactive Application of the Recapitalization Due to the Business Combination
Series A Convertible Preferred Stock
As Previously Reported
Series A Convertible Preferred Stock
Retroactive Application of the Recapitalization Due to the Business Combination
Series B Convertible Preferred Stock
As Previously Reported
Series B Convertible Preferred Stock
Retroactive Application of the Recapitalization Due to the Business Combination
Balance at Dec. 31, 2020 $ (21,861,000) $ (102,310,000) $ 80,449,000 $ 2,000 $ 2,000 $ 90,958,000 $ 10,504,000 $ 80,454,000 $ (112,821,000) $ (112,821,000) $ 7,000 $ (7,000)        
Balance (in Shares) at Dec. 31, 2020                         39,722,088 (39,722,088) 24,790,938 (24,790,938)
Balance at Dec. 31, 2020                         $ 47,113,000 $ (47,113,000) $ 33,336,000 $ (33,336,000)
Balance (in Shares) at Dec. 31, 2020       15,565,380 15,565,380           6,900,493 (6,900,493)        
Issuance of common stock upon Business Combination, net of issuance costs (Note 3) 195,882,000     $ 2,000   195,880,000                    
Issuance of common stock upon Business Combination, net of issuance costs (in Shares)       25,041,150                        
Conversion of promissory notes (Note 3) 14,515,000         14,515,000                    
Conversion of promissory notes (in Shares)       2,341,316                        
Issuance of common stock upon exercise of warrants (Note 3) 76,000         76,000                    
Issuance of common stock upon exercise of warrants (in Shares)       15,257                        
Issuance of common stock upon exercise of stock options 4,000         4,000                    
Issuance of common stock upon exercise of stock options (in Shares)       3,480                        
Vesting of restricted common stock (in Shares)       35,561                        
Stock-based compensation expense 1,593,000         1,593,000                    
Net loss (19,048,000)               (19,048,000)              
Balance at Mar. 31, 2021 171,161,000     $ 4,000   303,026,000     (131,869,000)              
Balance (in Shares) at Mar. 31, 2021       43,002,144                        
Balance at Dec. 31, 2020 (21,861,000) (102,310,000) $ 80,449,000 $ 2,000 $ 2,000 90,958,000 $ 10,504,000 $ 80,454,000 (112,821,000) $ (112,821,000) $ 7,000 $ (7,000)        
Balance (in Shares) at Dec. 31, 2020                         39,722,088 (39,722,088) 24,790,938 (24,790,938)
Balance at Dec. 31, 2020                         $ 47,113,000 $ (47,113,000) $ 33,336,000 $ (33,336,000)
Balance (in Shares) at Dec. 31, 2020       15,565,380 15,565,380           6,900,493 (6,900,493)        
Net loss (35,495,000)                              
Balance at Jun. 30, 2021 157,682,000     $ 4,000   305,994,000     (148,316,000)              
Balance (in Shares) at Jun. 30, 2021       43,055,112                        
Balance at Mar. 31, 2021 171,161,000     $ 4,000   303,026,000     (131,869,000)              
Balance (in Shares) at Mar. 31, 2021       43,002,144                        
Issuance of common stock upon exercise of stock options 106,000         106,000                    
Issuance of common stock upon exercise of stock options (in Shares)       52,968                        
Stock-based compensation expense 2,862,000         2,862,000                    
Net loss (16,447,000)               (16,447,000)              
Balance at Jun. 30, 2021 157,682,000     $ 4,000   305,994,000     (148,316,000)              
Balance (in Shares) at Jun. 30, 2021       43,055,112                        
Balance at Dec. 31, 2021 124,841,000 (124,841,000)   $ 4,000   309,527,000     (184,690,000)              
Balance (in Shares) at Dec. 31, 2021       43,208,159                        
Issuance of common stock upon exercise of stock options 25,000         25,000                    
Issuance of common stock upon exercise of stock options (in Shares)       19,000                        
Stock-based compensation expense 1,976,000         1,976,000                    
Net loss (15,231,000)               (15,231,000)              
Balance at Mar. 31, 2022 111,611,000     $ 4,000   311,528,000     (199,921,000)              
Balance (in Shares) at Mar. 31, 2022       43,227,159                        
Balance at Dec. 31, 2021 124,841,000 $ (124,841,000)   $ 4,000   309,527,000     (184,690,000)              
Balance (in Shares) at Dec. 31, 2021       43,208,159                        
Net loss (22,321,000)                              
Balance at Jun. 30, 2022 106,897,000     $ 4,000   313,904,000     (207,011,000)              
Balance (in Shares) at Jun. 30, 2022       43,244,453                        
Balance at Mar. 31, 2022 111,611,000     $ 4,000   311,528,000     (199,921,000)              
Balance (in Shares) at Mar. 31, 2022       43,227,159                        
Issuance of common stock upon exercise of stock options 9,000         9,000                    
Issuance of common stock upon exercise of stock options (in Shares)       7,334                        
Proceeds from sale of stock under employee stock purchase plan 11,000         11,000                    
Proceeds from sale of stock under employee stock purchase plan (in Shares)       9,960                        
Stock-based compensation expense 2,356,000         2,356,000                    
Net loss (7,090,000)               (7,090,000)              
Balance at Jun. 30, 2022 $ 106,897,000     $ 4,000   $ 313,904,000     $ (207,011,000)              
Balance (in Shares) at Jun. 30, 2022       43,244,453