XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities    
Net loss $ (39,678) $ (12,536)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 521 452
Stock-based compensation 9,348 8,633
Provision for credit losses 129 (193)
Common stock warrant liability adjustment 26,571 (9,293)
Impairment of intangible and other assets 46 1,904
Amortization of right of use assets 69 929
Amortization of debt financing costs 2,155 1,095
Accrued warrant exchange transaction costs 41 0
(Gain)/loss on extinguishment of debt 0 418
(Gain)/loss on forgiveness on interest accrued 0 (508)
Write-off of prepaid deposit 347 0
Other adjustments, net 367 414
Changes in assets and liabilities:    
Accounts receivable (10,971) 2,030
Prepaid expenses and other assets (1,048) (30)
Inventory (4,927) (4,139)
Accounts payable and accrued and other expenses 5,426 1,322
Lease liabilities (100) (1,178)
Other liabilities 0 (769)
Deferred revenue 912 240
Net cash used in operating activities (10,792) (11,209)
Cash flows from investing activities    
Purchase of property and equipment (273) (35)
Purchase of intangible assets (114) (87)
Capitalized internal-use software development costs (556) (639)
Net cash used in investing activities (943) (761)
Cash flows from financing activities    
Proceeds from issuance of preferred stock and warrants 0 9,250
Proceeds from issuance of common stock 32,109 10,590
Proceeds from short-term borrowings 75,181 48,198
Payments of short-term borrowings (74,638) (51,514)
Proceeds from long-term borrowings 0 7,500
Payments of long-term borrowings (488) (5,000)
Payments related to debt extinguishment costs 0 (761)
Employee taxes paid related to the net share settlement of stock-based awards (1,623) (1,031)
Proceeds related to the issuance of common stock under stock plans 1,670 811
Debt financing costs paid (174) (930)
Warrant exchange transaction costs paid (1,391) 0
Proceeds from exercise of common stock warrants 1,822 0
Other, net 562 363
Net cash provided by financing activities 32,115 16,044
Net change in cash, cash equivalents, and restricted cash 20,380 4,074
Cash, cash equivalents, and restricted cash at beginning of period 20,631 16,557
Cash, cash equivalents, and restricted cash at end of period 41,011 20,631
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 45 30
Cash paid for interest 1,590 4,051
Issuance of common stock in connection with warrant exchange 46,884 0
Purchases of property and equipment included in accounts payable 34 0
Purchases of intangible assets included in accounts payable 102 0
Conversion of preferred stock 0 6,469
Accretion on preferred stock and redeemable common stock 3,476 4,951
Issuance of common stock warrants to underwriter 0 (382)
Equity issuance costs included in accounts payable and accrued liabilities 0 286
Stock-based compensation for software development 97 86
Preferred Stock and Warrants    
Cash flows from financing activities    
Issuance costs paid 0 (395)
Common Stock    
Cash flows from financing activities    
Issuance costs paid (639) (587)
Issuance costs paid related to prior year common stock, preferred stock, and warrants $ (276) $ (450)