XML 69 R55.htm IDEA: XBRL DOCUMENT v3.25.4
Debt and Other Financing Arrangements - Additional Information (Details) - USD ($)
2 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended 60 Months Ended
Dec. 31, 2025
Nov. 13, 2025
Mar. 31, 2025
Sep. 11, 2024
Sep. 11, 2024
Jun. 30, 2025
Aug. 15, 2025
Dec. 31, 2025
Dec. 31, 2024
Sep. 11, 2029
Sep. 11, 2025
Jul. 31, 2025
Debt Instrument [Line Items]                        
Unamortized debt issuance cost $ 0             $ 0 $ 809,000      
Amortization of debt financing costs               2,155,000 1,095,000      
Interest expense related to amortization of loan commitment assets               809,000 764,000      
Line of credit 6,932,000             6,932,000 6,263,000      
Remaining principal balance $ 13,030,000             $ 13,030,000 11,697,000      
Redeemable Common Stock                        
Debt Instrument [Line Items]                        
Unvested shares forfeited (in shares) 187,500 125,000 62,500                  
Stock issued during period, price per share (in dollars per share)       $ 7.66 $ 7.66              
Issuance of convertible preferred stock       $ 4,308,000 $ 4,308,000       4,308,000      
Forecast | Redeemable Common Stock                        
Debt Instrument [Line Items]                        
Redemption value (in dollars per share)                   $ 8.40    
WTI Loan Facility | Line of Credit                        
Debt Instrument [Line Items]                        
Payment-in-kind interest rate       0.025 0.025              
WTI Loan Facility | Term Loan                        
Debt Instrument [Line Items]                        
Term loan       $ 15,000,000 $ 15,000,000              
Minimum revenue requirement           $ 48,600,000            
Maximum total cash burn             $ 600,000          
Net proceeds from equity financing             $ 6,000,000          
Extension period                       90 days
Interest rate 12.00%             12.00%        
Amortization of debt financing costs               $ 1,087,000 256,000      
Remaining principal balance $ 5,609,000             5,609,000 4,819,000      
WTI Loan Facility | Term Loan | Minimum                        
Debt Instrument [Line Items]                        
Debt instrument, term       5 years                
WTI Loan Facility | Term Loan | Maximum                        
Debt Instrument [Line Items]                        
Debt instrument, term       10 years                
WTI Loan Facility | Term Loan | Debt Instrument, Redemption, Period One                        
Debt Instrument [Line Items]                        
Term loan       $ 10,000,000 10,000,000              
Borrowings 7,500,000                      
Unused borrowing capacity     $ 2,500,000                  
WTI Loan Facility | Term Loan | Debt Instrument, Redemption, Period Two                        
Debt Instrument [Line Items]                        
Term loan       2,500,000 2,500,000              
WTI Loan Facility | Term Loan | Debt Instrument, Redemption, Period Three                        
Debt Instrument [Line Items]                        
Term loan       $ 5,000,000 $ 5,000,000              
ABL Line of Credit | Line of Credit                        
Debt Instrument [Line Items]                        
Remaining principal balance 6,932,000             6,932,000 6,263,000      
ABL Line of Credit | Line of Credit | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Interest rate       3.50% 3.50%              
Unamortized debt issuance cost 525,000             525,000 657,000      
Amortization of debt financing costs               259,000 74,000      
Maximum borrowing capacity       $ 15,000,000 $ 15,000,000           $ 20,000,000  
Remaining borrowing capacity 9,897,000             9,897,000        
Debt covenant, liquidity threshold 4,000,000             4,000,000        
Debt covenant, unrestricted cash balance 9,000,000             9,000,000        
ABL Line of Credit | Line of Credit | Revolving Credit Facility | Minimum                        
Debt Instrument [Line Items]                        
Interest rate       7.50%                
ABL Line of Credit | Line of Credit | Revolving Credit Facility | Maximum                        
Debt Instrument [Line Items]                        
Interest rate       8.50%                
Financed Insurance Premium One                        
Debt Instrument [Line Items]                        
Financed insurance liability to be paid               $ 886,000        
Financed insurance premium accrued interest rate               8.40%        
Financed Insurance Premium | Notes Payable                        
Debt Instrument [Line Items]                        
Remaining principal balance $ 489,000             $ 489,000 $ 615,000      
Base Rate | WTI Loan Facility | Line of Credit                        
Debt Instrument [Line Items]                        
Interest rate       3.50% 3.50%              
Floor Rate | WTI Loan Facility | Line of Credit                        
Debt Instrument [Line Items]                        
Interest rate       12.00% 12.00%