XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenues $ 105,708 $ 78,056
Cost of revenues 52,175 38,748
Gross profit 53,533 39,308
Operating expenses:    
General and administrative 29,245 33,967
Sales and marketing 18,473 15,760
Research and development 14,076 9,801
Total operating expenses 61,794 59,528
Operating loss (8,261) (20,220)
Other income (expense):    
Interest expense, net (3,418) (1,630)
Common stock warrant liability adjustment (26,571) 9,293
Other income (expense), net (1,400) 75
Total other income (expense), net (31,389) 7,738
Loss before income tax provision (39,650) (12,482)
Income tax provision (28) (54)
Net loss and comprehensive loss (39,678) (12,536)
Accretion on convertible preferred stock (3,392) (4,926)
Accretion on redeemable common stock (84) (25)
Net loss attributable to redeemable common stockholders (1,215) (245)
Net loss attributable to common stockholders, basic (41,855) (17,217)
Net loss attributable to common stockholders, diluted $ (41,855) $ (17,217)
Net loss per share attributable to common stockholders, basic (in dollars per share) $ (2.31) $ (1.57)
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) 18,093,925 10,951,270
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) 18,093,925 10,951,270
Redeemable Common Stock    
Other income (expense):    
Accretion on redeemable common stock $ (84) $ (25)
Allocation of net loss attributable to redeemable common stockholders 1,299 270
Net loss attributable to redeemable common stockholders $ (1,215) $ (245)
Net loss per share attributable to common stockholders, basic (in dollars per share) $ (2.16) $ (1.42)
Net loss per share attributable to common stockholders, diluted (in dollars per share) $ (2.16) $ (1.42)
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) 562,500 172,131
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) 562,500 172,131