XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 35,461 $ 20,245
Restricted cash 5,550 386
Accounts receivable, net of allowance for credit losses of $723 and $653, respectively 22,931 12,136
Inventory 15,291 10,523
Prepaid expenses and other current assets 2,684 2,823
Total current assets 81,917 46,113
Property and equipment, net 295 102
Right of use assets, net 69 138
Intangible assets, net 1,391 975
Other assets 1,959 2,187
Total assets 85,631 49,515
Current liabilities:    
Accounts payable 11,967 11,281
Accrued and other expenses 19,427 16,378
Current portion of deferred revenues 2,282 1,404
Line of credit 6,932 6,263
Current portion of long-term and other debt 3,635 1,103
Total current liabilities 44,243 36,429
Long-term debt, net 2,463 4,331
Common stock warrant liabilities 3,273 25,343
Other long-term liabilities 197 226
Total liabilities 50,176 66,329
Commitments and contingencies (Note 7)
Mezzanine equity:    
Mezzanine equity 16,413 12,937
Stockholders’ equity (deficit):    
Common Stock, Value, Issued 3 2
Additional paid-in capital 326,912 238,442
Accumulated deficit (307,873) (268,195)
Total stockholders’ equity (deficit) 19,042 (29,751)
Total liabilities, mezzanine equity, and stockholders' equity (deficit) 85,631 49,515
Series A Convertible Preferred Stock    
Mezzanine equity:    
Mezzanine equity 7,151 5,151
Series B Convertible Preferred Stock    
Mezzanine equity:    
Mezzanine equity 4,844 3,452
Redeemable Common Stock    
Mezzanine equity:    
Mezzanine equity $ 4,418 $ 4,334