XML 72 R61.htm IDEA: XBRL DOCUMENT v3.25.3
Net Income (Loss) Per Share - Summary of Computation of Net Loss Attributable To Common Stockholders (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Numerator:        
Allocation of accretion on convertible preferred stock to redeemable common stock $ (28) $ (14) $ (88) $ (17)
Accretion on redeemable common stock 21 5 63 5
Allocation of net income to participating securities (21) 0 0 0
Net income (loss) attributable to redeemable common stockholders 111 (70) (1,075) (27)
Net income (loss) attributable to common stockholders $ 2,676 $ (6,756) $ (31,957) $ (7,535)
Denominator:        
Weighted-average common shares outstanding, basic (in shares) 16,198,439 11,042,602 15,769,020 9,555,467
Weighted-average common shares outstanding, diluted (in shares) 19,313,512 11,042,602 15,769,020 9,555,467
Net income (loss) per share attributable to common stockholders, basic (in dollars per share) $ 0.17 $ (0.61) $ (2.03) $ (0.79)
Net income (loss) per share attributable to common stockholders, diluted (in dollars per share) $ (0.06) $ (0.61) $ (2.03) $ (0.79)
Redeemable Common Stock        
Numerator:        
Allocation of net income (loss) attributable to common stockholders $ (139) $ 61 $ 1,050 $ 15
Allocation of accretion on convertible preferred stock to redeemable common stock (28) (14) (88) (17)
Accretion on redeemable common stock 21 5 63 5
Allocation of net income to participating securities (21) 0 0 0
Net income (loss) attributable to redeemable common stockholders 111 (70) (1,075) (27)
Effect of dilutive securities 0 0 0 0
Allocated net income (loss) attributable to common stockholders, diluted $ 132 $ (70) $ (1,075) $ (27)
Denominator:        
Weighted-average common shares outstanding, basic (in shares) 562,500 122,283 562,500 41,058
Effect of dilutive securities (in shares) 125,000 0 0 0
Weighted-average common shares outstanding, diluted (in shares) 687,500 122,283 562,500 41,058
Net income (loss) per share attributable to common stockholders, basic (in dollars per share) $ 0.20 $ (0.57) $ (1.91) $ (0.66)
Net income (loss) per share attributable to common stockholders, diluted (in dollars per share) $ 0.19 $ (0.57) $ (1.91) $ (0.66)
Non-Redeemable Common Stock        
Numerator:        
Allocation of net income (loss) attributable to common stockholders $ (3,995) $ 5,550 $ 29,438 $ 3,469
Accretion on convertible preferred stock (820) (1,201) (2,456) (4,061)
Accretion on convertible preferred stock (21) (5) (63) (5)
Allocation of net income to participating securities (478) 0 0 0
Net income (loss) attributable to common stockholders 2,676 (6,756) (31,957) (7,535)
Effect of dilutive securities (4,266) 0 0 0
Allocated net income (loss) attributable to common stockholders, diluted $ 1,112 $ 6,756 $ 31,957 $ 7,535
Denominator:        
Weighted-average common shares outstanding, basic (in shares) 16,198,439 11,042,602 15,769,020 9,555,467
Effect of dilutive securities (in shares) 3,115,073 0 0 0
Weighted-average common shares outstanding, diluted (in shares) 19,313,512 11,042,602 15,769,020 9,555,467
Net income (loss) per share attributable to common stockholders, basic (in dollars per share) $ 0.17 $ (0.61) $ (2.03) $ (0.79)
Net income (loss) per share attributable to common stockholders, diluted (in dollars per share) $ (0.06) $ (0.61) $ (2.03) $ (0.79)