XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities    
Net loss $ (30,488) $ (3,484)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 369 330
Stock-based compensation 4,516 7,046
Provision for credit losses 52 (347)
Common stock warrant liability adjustment 23,800 (9,534)
Impairment of intangible and other assets 36 1,892
Amortization of right of use assets 56 870
Amortization of debt financing costs 1,717 55
Accrued warrant exchange transaction costs 432 0
(Gain)/loss on extinguishment of debt 0 418
(Gain)/loss on forgiveness on interest accrued 0 (508)
Write-off of prepaid deposit 347 0
Other adjustments, net 278 150
Changes in assets and liabilities:    
Accounts receivable (16,513) (2,483)
Prepaid expenses and other assets (2,391) 323
Inventory (4,127) (4,243)
Accounts payable and accrued and other expenses 10,907 (3,051)
Lease liabilities (82) (1,130)
Other liabilities 0 (769)
Deferred revenue 751 242
Other, net 0 8
Net cash used in operating activities (10,340) (14,215)
Cash flows from investing activities    
Purchase of property and equipment (74) (2)
Purchase of intangible assets (62) (93)
Capitalized internal-use software development costs (318) (492)
Net cash used in investing activities (454) (587)
Cash flows from financing activities    
Proceeds from issuance of preferred stock, net of $0 and $394 of paid transaction costs, respectively 0 8,856
Proceeds from issuance of common stock, net of $0 and $1,041 of paid transaction costs 0 10,559
Proceeds from short-term borrowings 67,730 28,479
Payments of short-term borrowings (55,397) (28,332)
Proceeds from long-term borrowings 0 7,500
Payments of long-term borrowings 0 (5,000)
Payments related to debt extinguishment costs 0 (761)
Employee taxes paid related to the net share settlement of stock-based awards (944) (723)
Proceeds related to the issuance of common stock under stock plans 963 372
Debt financing costs paid (174) (609)
Warrant exchange transaction costs paid (40) 0
Proceeds from exercise of common stock warrants 1,822 0
Other, net 539 236
Net cash provided by financing activities 14,223 20,127
Net change in cash, cash equivalents, and restricted cash 3,429 5,325
Cash, cash equivalents, and restricted cash at beginning of period 20,631 16,557
Cash, cash equivalents, and restricted cash at end of period 24,060 21,882
Supplemental disclosure of non-cash investing and financing activities:    
Cash paid for income taxes 45 30
Cash paid for interest 1,146 2,463
Purchases of property and equipment included in accounts payable 200 33
Purchases of intangible assets included in accounts payable 118 45
Conversion of preferred stock 0 6,469
Accretion on preferred stock and redeemable common stock 2,607 4,083
Issuance of common stock warrants to underwriter 0 382
Equity issuance costs included in accounts payable and accrued liabilities 0 718
Debt issuance costs included in accounts payable and accrued liabilities 0 209
Reclassification from long-term to current debt 2,323 0
Stock-based compensation for software development 62 45
Common Stock    
Cash flows from financing activities    
Issuance costs paid (276) 0
Preferred Stock    
Cash flows from financing activities    
Issuance costs paid $ 0 $ (450)