XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.3
Debt and Other Financing Arrangements - WTI Loan Facility (Details) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended 11 Months Ended 60 Months Ended
Mar. 31, 2025
Sep. 11, 2024
Sep. 30, 2024
Sep. 11, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Jun. 30, 2025
Sep. 30, 2024
Aug. 15, 2025
Sep. 11, 2029
Jul. 31, 2025
Debt Instrument [Line Items]                        
Extension period (in days)                       90 days
Accrued PIK Interest         $ 201,000   $ 201,000          
Unamortized debt issuance cost         47,000   47,000          
Amortization of debt financing costs             1,717,000   $ 55,000      
Interest expense         $ 95,000 $ 136,000 $ 762,000   136,000      
Private Placement                        
Debt Instrument [Line Items]                        
Sale of stock, shares issued in transaction (in shares)   750,000                    
Private Placement | Maximum                        
Debt Instrument [Line Items]                        
Put option, exercise period   10 years   10 years                
Private Placement | Minimum                        
Debt Instrument [Line Items]                        
Put option, exercise period   5 years   5 years                
Private Placement - Shares Subject to Vesting                        
Debt Instrument [Line Items]                        
Number of unvested shares (in shares)   125,000   125,000                
Redeemable Common Stock                        
Debt Instrument [Line Items]                        
Shares forfeited during the period (in shares) 62,500                      
Stock issued during period, price per share (in dollars per share)   $ 7.66   $ 7.66                
Issuance of convertible preferred stock       $ 4,308,000   4,308,000     4,308,000      
Redeemable Common Stock | Forecast                        
Debt Instrument [Line Items]                        
Accretion to redemption value, per share (in dollars per share)                     $ 8.40  
Term Loan | WTI Loan Facility                        
Debt Instrument [Line Items]                        
Term loan facility   $ 15,000,000   15,000,000                
Minimum revenue requirement               $ 48,600,000        
Total cash burn, maximum                   $ 600,000    
Net proceeds from equity financing, minimum                   $ 6,000,000    
Extension period (in days)                       90 days
Interest rate         12.00%   12.00%          
Accrued PIK Interest         $ 201,000   $ 201,000          
Amortization of debt financing costs         $ 293,000 $ 43,000 $ 773,000   $ 43,000      
Term Loan | WTI Loan Facility | First Tranche Commitment                        
Debt Instrument [Line Items]                        
Term loan facility   10,000,000   10,000,000                
Proceeds from long-term borrowings     $ 7,500,000                  
Remaining borrowing capacity $ 2,500,000                      
Term Loan | WTI Loan Facility | First Tranche Commitment Extension                        
Debt Instrument [Line Items]                        
Term loan facility   2,500,000   2,500,000                
Term Loan | WTI Loan Facility | Second Tranche Commitment                        
Debt Instrument [Line Items]                        
Term loan facility   $ 5,000,000   $ 5,000,000