XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Net Income (Loss) Per Share (Tables)
 9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Summary of Net Loss Attributable to Common Stockholders
The following tables present the calculation of basic and diluted net income (loss) per share (in thousands, except share and per share amounts):
Three Months Ended September 30,
2025202520242024
Redeemable Common StockCommon StockRedeemable Common StockCommon Stock
Numerator:
Allocation of net income (loss) attributable to common stockholders$139 $3,995 $(61)$(5,550)
Accretion on convertible preferred stock(28)(820)(14)(1,201)
Accretion on redeemable common stock21 (21)5 (5)
Allocation of net income to participating securities(21)(478)— — 
Allocated net income (loss) attributable to common stockholders, basic$111 $2,676 $(70)$(6,756)
Denominator:
Weighted average common shares outstanding, basic562,50016,198,439122,28311,042,602
Net income (loss) per share attributable to common stockholders, basic$0.20 $0.17 $(0.57)$(0.61)

Three Months Ended September 30,
2025202520242024
Redeemable Common StockCommon StockRedeemable Common StockCommon Stock
Numerator:
Allocation of net income (loss) attributable to common stockholders$139 $3,995 $(61)$(5,550)
Accretion on convertible preferred stock(28)(820)(14)(1,201)
Accretion on redeemable common stock21 (21)5 (5)
Effect of dilutive securities— (4,266)— — 
Allocated net income (loss) attributable to common stockholders, diluted$132 $(1,112)$(70)$(6,756)
Denominator:
Weighted average common shares outstanding, basic562,50016,198,439122,28311,042,602
Effect of dilutive securities125,0003,115,07300
Weighted average common shares outstanding, diluted687,50019,313,512122,28311,042,602
Net income (loss) per share attributable to common stockholders, diluted$0.19 $(0.06)$(0.57)$(0.61)
Nine Months Ended September 30,
2025202520242024
Redeemable Common StockCommon StockRedeemable Common StockCommon Stock
Numerator:
Allocation of net income (loss) attributable to common stockholders$(1,050)$(29,438)$(15)$(3,469)
Accretion on convertible preferred stock(88)(2,456)(17)(4,061)
Accretion on redeemable common stock63 (63)5 (5)
Allocation of net income to participating securities— — — — 
Allocated net income (loss) attributable to common stockholders, basic$(1,075)$(31,957)$(27)$(7,535)
Denominator:
Weighted average common shares outstanding, basic562,50015,769,02041,0589,555,467
Net income (loss) per share attributable to common stockholders, basic$(1.91)$(2.03)$(0.66)$(0.79)
Nine Months Ended September 30,
2025202520242024
Redeemable Common StockCommon StockRedeemable Common StockCommon Stock
Numerator:
Allocation of net income (loss) attributable to common stockholders$(1,050)$(29,438)$(15)$(3,469)
Accretion on convertible preferred stock(88)(2,456)(17)(4,061)
Accretion on redeemable common stock63 (63)5 (5)
Effect of dilutive securities— — — — 
Allocated net income (loss) attributable to common stockholders, diluted$(1,075)$(31,957)$(27)$(7,535)
Denominator:
Weighted average common shares outstanding, basic562,50015,769,02041,0589,555,467
Effect of dilutive securities— — — — 
Weighted average common shares outstanding, diluted562,50015,769,02041,0589,555,467
Net income (loss) per share attributable to common stockholders, diluted$(1.91)$(2.03)$(0.66)$(0.79)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following table summarizes the common stock equivalents of potentially dilutive outstanding securities excluded from the computation of diluted net loss per share due to their anti-dilutive effect:
September 30,
20252024
Stock options267,207457,500
RSUs2,226,2651,408,197
RSAs—387,309
PSUs—56,391
ESPP shares committed39,45128,367
Common stock warrants1,403,89411,099,708
Preferred stock2,872,6682,872,668
Total6,809,48516,310,140