XML 71 R60.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss Per Share - Summary of Computation of Net Loss Attributable To Common Stockholders (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Numerator:            
Net income (loss) $ (37,647) $ 3,025 $ (1,147) $ 3,274 $ (34,622) $ 2,127
Net loss attributable to common stockholders (37,187)   (2,682)   (35,092) (736)
Net loss attributable to common stockholders $ (37,187)   $ (2,682)   $ (35,092) $ (736)
Denominator:            
Weighted-average common shares outstanding, basic (in shares) 15,716,376   8,867,399   15,550,751 8,803,729
Weighted-average number of shares outstanding, diluted (in shares) 15,716,376   8,867,399   15,550,751 8,803,729
Net loss per share attributable to common stockholders, basic (in dollars per share) $ (2.37)   $ (0.30)   $ (2.26) $ (0.08)
Net loss per share attributable to common stockholders, diluted (in dollars per share) $ (2.37)   $ (0.30)   $ (2.26) $ (0.08)
Redeemable Common Stock            
Numerator:            
Net income (loss) $ (1,330)       $ (1,268)  
Accretion on redeemable common stock 21       42  
Net loss attributable to common stockholders (1,309)       (1,226)  
Net loss attributable to common stockholders $ (1,309)       $ (1,226)  
Denominator:            
Weighted-average common shares outstanding, basic (in shares) 562,500       562,500  
Weighted-average number of shares outstanding, diluted (in shares) 562,500       562,500  
Net loss per share attributable to common stockholders, basic (in dollars per share) $ (2.33)       $ (2.18)  
Net loss per share attributable to common stockholders, diluted (in dollars per share) $ (2.33)       $ (2.18)  
Non-Redeemable Common Stock            
Numerator:            
Net income (loss) $ (37,166)   $ (2,682)   $ (35,050) $ (736)
Accretion on redeemable common stock (21)   0   (42) 0
Net loss attributable to common stockholders (37,187)   (2,682)   (35,092) (736)
Net loss attributable to common stockholders $ (37,187)   $ (2,682)   $ (35,092) $ (736)
Denominator:            
Weighted-average common shares outstanding, basic (in shares) 15,716,376   8,867,399   15,550,751 8,803,729
Weighted-average number of shares outstanding, diluted (in shares) 15,716,376   8,867,399   15,550,751 8,803,729
Net loss per share attributable to common stockholders, basic (in dollars per share) $ (2.37)   $ (0.30)   $ (2.26) $ (0.08)
Net loss per share attributable to common stockholders, diluted (in dollars per share) $ (2.37)   $ (0.30)   $ (2.26) $ (0.08)