XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net income (loss) $ (34,622) $ 2,127
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 228 213
Stock-based compensation 3,245 4,331
Provision for credit losses (24) (384)
Common stock warrant liability adjustment 28,066 (10,207)
Impairment of intangible and other assets 20 12
Amortization of right of use assets 42 721
Amortization of debt financing costs 1,260  
Write-off of prepaid deposit 347 0
Other adjustments, net 221 25
Changes in assets and liabilities:    
Accounts receivable (12,220) (2,538)
Prepaid expenses and other assets (524) 674
Inventory (973) (1,608)
Accounts payable and accrued and other expenses 6,483 1,196
Lease liabilities (65) (955)
Other liabilities 0 (421)
Deferred revenue 346 88
Other, net 0 5
Net cash used in operating activities (8,170) (6,721)
Cash flows from investing activities    
Purchase of property and equipment (65) (3)
Purchase of intangible assets (28) (71)
Capitalized internal-use software development costs (106) 0
Net cash used in investing activities (199) (74)
Cash flows from financing activities    
Proceeds from issuance of preferred stock, net of $0 and $158 of paid transaction costs, respectively 0 8,856
Proceeds from short-term borrowings 32,998 17,436
Payments of short-term borrowings (24,725) (17,783)
Payments of long-term borrowings 0 (3,000)
Employee taxes paid related to the net share settlement of stock-based awards (619) (95)
Proceeds related to the issuance of common stock under stock plans 627 95
Debt financing costs paid (75) 0
Issuance costs paid related to 2024 common stock and warrants (260) 0
Proceeds from exercise of common stock warrants 1,822 0
Other, net 97 92
Net cash provided by financing activities 9,865 5,601
Net change in cash, cash equivalents, and restricted cash 1,496 (1,194)
Cash, cash equivalents, and restricted cash at beginning of period 20,631 16,557
Cash, cash equivalents, and restricted cash at end of period 22,127 15,363
Supplemental disclosure of non-cash investing and financing activities:    
Cash paid for income taxes 45 30
Cash paid for interest 771 784
Purchases of property and equipment included in accounts payable 73 0
Purchases of intangible assets included in accounts payable 34 13
Conversion of preferred stock 0 415
Accretion on preferred stock and redeemable common stock 1,738 2,863
Stock-based compensation for software development $ 27 $ 0