XML 68 R57.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements - Schedule of Black-Scholes Option Pricing Model Assumptions (Details)
$ in Thousands
Jun. 30, 2025
USD ($)
Mar. 13, 2025
Dec. 31, 2024
USD ($)
Sep. 11, 2024
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of warrants $ 51,652   $ 25,343  
SBG Public Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants expiration period 5 years      
Fair value of warrants $ 0   5  
Series A Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of warrants 41,626   20,750  
Series B Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value of warrants $ 10,026   $ 4,586  
Titan Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants expiration period   5 years    
Fair value of warrants       $ 382
OWLT stock price (in dollars per share) | Redeemable Common Stock        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Temporary equity, measurement input       4.35
OWLT stock price (in dollars per share) | SBG Public Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input 8.40   4.45  
OWLT stock price (in dollars per share) | Series A Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input 8.40   4.45  
OWLT stock price (in dollars per share) | Series B Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input 8.40   4.45  
OWLT stock price (in dollars per share) | Titan Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input       4.35
Put price | Redeemable Common Stock        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Temporary equity, measurement input       8.40
Exercise price (in dollars per share) | SBG Public Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input 161.00   161.00  
Exercise price (in dollars per share) | Series A Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input 4.66   4.66  
Exercise price (in dollars per share) | Series B Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input 7.71   7.71  
Exercise price (in dollars per share) | Titan Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input       4.63
Term in years | Redeemable Common Stock        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Temporary equity, term       5 years
Term in years | SBG Public Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants expiration period 1 year 14 days   1 year 6 months 14 days  
Term in years | Series A Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants expiration period 2 years 7 months 17 days   3 years 1 month 17 days  
Term in years | Series B Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants expiration period 3 years 7 months 28 days   4 years 1 month 28 days  
Term in years | Titan Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants expiration period       5 years 6 months
Risk-free interest rate | Redeemable Common Stock        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Temporary equity, measurement input       0.0342
Risk-free interest rate | SBG Public Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input 0.0395   0.0421  
Risk-free interest rate | Series A Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input 0.0369   0.0428  
Risk-free interest rate | Series B Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input 0.0390   0.0433  
Risk-free interest rate | Titan Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input       0.0347
Volatility | Redeemable Common Stock        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Temporary equity, measurement input       0.8500
Volatility | SBG Public Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input 0.6900   0.9000  
Volatility | Series A Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input 0.8300   0.9000  
Volatility | Series B Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input 0.9200   0.9000  
Volatility | Titan Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value measurement input       0.8500
Credit spread | Redeemable Common Stock        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Temporary equity, measurement input       0.0927
Present value discount | Redeemable Common Stock        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Temporary equity, measurement input       0.6349