XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 21,827 $ 20,245
Restricted cash 300 386
Accounts receivable, net of allowance for credit losses of $953 and $653, respectively 24,372 12,136
Inventory 11,378 10,523
Prepaid expenses and other current assets 2,866 2,823
Total current assets 60,743 46,113
Property and equipment, net 186 102
Right of use assets, net 96 138
Intangible assets, net 976 975
Other assets 1,542 2,187
Total assets 63,543 49,515
Current liabilities:    
Accounts payable 12,903 11,281
Accrued and other expenses 20,979 16,378
Current portion of deferred revenues 1,751 1,404
Line of credit 14,876 6,263
Current portion of long-term and other debt 2,289 1,103
Total current liabilities 52,798 36,429
Long-term debt, net 3,380 4,331
Common stock warrant liabilities 51,652 25,343
Other long-term liabilities 194 226
Total liabilities 108,024 66,329
Commitments and Contingencies
Mezzanine equity:    
Mezzanine equity 14,675 12,937
Stockholders’ deficit:    
Common stock, $0.0001 par value, 107,142,857 shares authorized as of June 30, 2025 and December 31, 2024; 16,258,155 and 15,725,783 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively 2 2
Additional paid-in capital 243,659 238,442
Accumulated deficit (302,817) (268,195)
Total stockholders’ deficit (59,156) (29,751)
Total liabilities, mezzanine equity, and stockholders' deficit 63,543 49,515
Series A Convertible Preferred Stock    
Mezzanine equity:    
Mezzanine equity 6,151 5,151
Series B Convertible Preferred Stock    
Mezzanine equity:    
Mezzanine equity 4,148 3,452
Redeemable Common Stock    
Mezzanine equity:    
Mezzanine equity $ 4,376 $ 4,334