XML 100 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Loss Per Share - Summary of Computation of Net Loss Attributable To Common Stockholders (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Numerator:    
Allocation of net loss attributable to redeemable common stockholders $ (270) $ 0
Net loss attributable to redeemable common stockholders (245) 0
Allocation of net loss attributable to common stockholders (12,536) (32,901)
Net loss attributable to common stockholders, basic (17,217) (37,492)
Net loss attributable to common stockholders, diluted $ (17,217) $ (37,492)
Denominator:    
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) 10,951,270 8,276,481
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) 10,951,270 8,276,481
Net loss per share attributable to common stockholders, basic (in dollars per share) $ (1.57) $ (4.53)
Net loss per share attributable to common stockholders, diluted (in dollars per share) $ (1.57) $ (4.53)
Redeemable Common Stock    
Numerator:    
Add: accretion on redeemable common stock $ 25  
Denominator:    
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) 172,131 0
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) 172,131 0
Net loss per share attributable to common stockholders, basic (in dollars per share) $ (1.42) $ 0
Net loss per share attributable to common stockholders, diluted (in dollars per share) $ (1.42) $ 0
Non-Redeemable Common Stock    
Numerator:    
Allocation of net loss attributable to common stockholders $ (17,192) $ (37,492)
Add: accretion on redeemable common stock (25) 0
Net loss attributable to common stockholders, basic (17,217) (37,492)
Net loss attributable to common stockholders, diluted $ (17,217) $ (37,492)
Denominator:    
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic (in shares) 10,951,270 8,276,481
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in shares) 10,951,270 8,276,481
Net loss per share attributable to common stockholders, basic (in dollars per share) $ (1.57) $ (4.53)
Net loss per share attributable to common stockholders, diluted (in dollars per share) $ (1.57) $ (4.53)