XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 20,245 $ 16,557
Restricted cash 386 0
Accounts receivable, net 12,136 13,973
Inventory 10,523 6,493
Prepaid expenses and other current assets 2,823 2,921
Total current assets 46,113 39,944
Property and equipment, net 102 377
Right of use assets, net 138 937
Intangible assets, net 975 2,210
Other assets 2,187 655
Total assets 49,515 44,123
Current liabilities:    
Accounts payable 11,281 13,679
Accrued and other expenses 16,378 15,051
Current portion of deferred revenues 1,404 1,166
Line of credit 6,263 9,250
Current portion of long-term and other debt 1,103 5,944
Total current liabilities 36,429 45,090
Long-term debt, net 4,331 0
Common stock warrant liabilities 25,343 27,781
Other long-term liabilities 226 928
Total liabilities 66,329 73,799
Commitments and contingencies (Note 7)
Mezzanine equity:    
Mezzanine equity 12,937 7,855
Stockholders’ deficit:    
Common stock, $0.0001 par value, 107,142,857 shares authorized as of December 31, 2024 and December 31, 2023; 15,725,783 and 8,797,456 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively 2 1
Additional paid-in capital 238,442 218,127
Accumulated deficit (268,195) (255,659)
Total stockholders’ deficit (29,751) (37,531)
Total liabilities, mezzanine equity, and stockholders’ deficit 49,515 44,123
Series A Convertible Preferred Stock    
Mezzanine equity:    
Mezzanine equity 5,151 7,855
Series B Convertible Preferred Stock    
Mezzanine equity:    
Mezzanine equity 3,452 0
Redeemable Common Stock    
Mezzanine equity:    
Mezzanine equity $ 4,334 $ 0