XML 19 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues $ 22,122 $ 9,182 $ 57,571 $ 33,006
Cost of revenues 10,576 5,853 29,226 20,291
Gross profit 11,546 3,329 28,345 12,715
Operating expenses:        
General and administrative 9,787 5,448 22,127 20,438
Sales and marketing 4,022 3,335 11,770 9,766
Research and development 2,559 2,426 7,260 8,061
Total operating expenses 16,368 11,209 41,157 38,265
Operating loss (4,822) (7,880) (12,812) (25,550)
Other income (expense):        
Interest expense, net (Notes 4 and 5) (112) (134) (253) (2,998)
Common stock warrant liability adjustment (673) 2,395 9,534 2,679
Other income (expense), net (4) (22) 69 (101)
Total other income (expense), net (789) 2,239 9,350 (420)
Loss before income tax provision (5,611) (5,641) (3,462) (25,970)
Income tax provision 0 0 (22) (5)
Net loss and comprehensive loss (5,611) (5,641) (3,484) (25,975)
Accretion on convertible preferred stock (1,215) (1,319) (4,078) (3,298)
Accretion on redeemable common stock 5 0 5 0
Allocation of net loss attributable to redeemable common stockholders (75) 0 (32) 0
Net loss attributable to redeemable common stockholders (70) 0 (27) 0
Net loss attributable to common stockholders (6,756) (6,960) (7,535) (29,273)
Net loss attributable to common stockholders $ (6,756) $ (6,960) $ (7,535) $ (29,273)
Net loss per share attributable to common stockholders, basic (in dollars per share) $ (0.61) $ (0.84) $ (0.79) $ (3.56)
Net loss per share attributable to common stockholders, diluted (in dollars per share) $ (0.61) $ (0.84) $ (0.79) $ (3.56)
Weighted-average common shares outstanding, basic (in shares) 11,042,602 8,310,965 9,555,467 8,212,268
Weighted-average number of shares outstanding, diluted (in shares) 11,042,602 8,310,965 9,555,467 8,212,268
Redeemable Common Stock        
Other income (expense):        
Net loss per share attributable to common stockholders, basic (in dollars per share) $ (0.57) $ 0 $ (0.66) $ 0
Net loss per share attributable to common stockholders, diluted (in dollars per share) $ (0.57) $ 0 $ (0.66) $ 0
Weighted-average common shares outstanding, basic (in shares) 122,283 0 41,058 0
Weighted-average number of shares outstanding, diluted (in shares) 122,283 0 41,058 0