XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholder's Deficit - USD ($)
$ in Thousands
Total
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2022   0 0      
Beginning balance at Dec. 31, 2022   $ 0 $ 0      
Increase (Decrease) in Temporary Equity [Roll Forward]            
Issuance of preferred stock (in shares)   30,000        
Issuance of preferred stock   $ 3,867        
Preferred stock issuance costs   (253)        
Accretion on convertible preferred stock   $ 653        
Ending balance (in shares) at Mar. 31, 2023   30,000 0      
Ending balance at Mar. 31, 2023   $ 4,267 $ 0      
Beginning balance (in shares) at Dec. 31, 2022       8,242,009    
Beginning balance at Dec. 31, 2022 $ (10,635)     $ 1 $ 212,122 $ (222,758)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Accretion on Series A convertible preferred stock (653)       (653)  
Issuance of SVB Warrants (Note 4) 43       43  
Issuance of common stock upon exercise of stock options (in Shares)       18,054    
Issuance of common stock upon exercise of stock options 55       55  
Issuance of common stock for restricted stock units vesting (in shares)       115,257    
Issuance of common stock for employee stock purchase plans (in shares)       15,104    
Issuance of common stock for employee stock purchase plan 101       101  
Stock-based compensation 2,789       2,789  
Net income (loss) (11,867)         (11,867)
Ending balance (in shares) at Mar. 31, 2023       8,390,424    
Ending balance at Mar. 31, 2023 (20,167)     $ 1 214,457 (234,625)
Beginning balance (in shares) at Dec. 31, 2022   0 0      
Beginning balance at Dec. 31, 2022   $ 0 $ 0      
Ending balance (in shares) at Jun. 30, 2023   30,000 0      
Ending balance at Jun. 30, 2023   $ 5,593 $ 0      
Beginning balance (in shares) at Dec. 31, 2022       8,242,009    
Beginning balance at Dec. 31, 2022 (10,635)     $ 1 212,122 (222,758)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (20,334)          
Ending balance (in shares) at Jun. 30, 2023       8,441,683    
Ending balance at Jun. 30, 2023 (27,316)     $ 1 215,775 (243,092)
Beginning balance (in shares) at Mar. 31, 2023   30,000 0      
Beginning balance at Mar. 31, 2023   $ 4,267 $ 0      
Increase (Decrease) in Temporary Equity [Roll Forward]            
Accretion on convertible preferred stock (1,326) $ 1,326     (1,326)  
Ending balance (in shares) at Jun. 30, 2023   30,000 0      
Ending balance at Jun. 30, 2023   $ 5,593 $ 0      
Beginning balance (in shares) at Mar. 31, 2023       8,390,424    
Beginning balance at Mar. 31, 2023 (20,167)     $ 1 214,457 (234,625)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock for restricted stock units vesting (in shares)       51,259    
Stock-based compensation 2,644       2,644  
Net income (loss) (8,467)         (8,467)
Ending balance (in shares) at Jun. 30, 2023       8,441,683    
Ending balance at Jun. 30, 2023 (27,316)     $ 1 215,775 (243,092)
Beginning balance (in shares) at Dec. 31, 2023   28,628 0      
Beginning balance at Dec. 31, 2023   $ 7,855 $ 0      
Increase (Decrease) in Temporary Equity [Roll Forward]            
Issuance of preferred stock (in shares)   0 9,250      
Issuance of preferred stock   $ 0 $ 2,394      
Preferred stock issuance costs   0 (102)      
Accretion on convertible preferred stock   $ 1,212 $ 116      
Conversion of preferred stock (in shares)   (1,178)        
Conversion of preferred stock   $ (332)        
Ending balance (in shares) at Mar. 31, 2024   27,450 9,250      
Ending balance at Mar. 31, 2024   $ 8,735 $ 2,408      
Beginning balance (in shares) at Dec. 31, 2023       8,797,456    
Beginning balance at Dec. 31, 2023 (37,531)     $ 1 218,127 (255,659)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock issuance costs 0       0  
Accretion on Series A convertible preferred stock $ (1,328)       $ (1,328)  
Conversion of preferred stock 332,000     171,719 332,000  
Issuance of common stock for restricted stock units vesting (in shares)       22,437    
Issuance of common stock for employee stock purchase plans (in shares)       22,791    
Issuance of common stock for employee stock purchase plan $ 92       $ 92  
Stock-based compensation 2,227       2,227  
Net income (loss) 3,274         3,274
Ending balance (in shares) at Mar. 31, 2024       9,014,403    
Ending balance at Mar. 31, 2024 (32,934)     $ 1 219,450 (252,385)
Beginning balance (in shares) at Dec. 31, 2023   28,628 0      
Beginning balance at Dec. 31, 2023   $ 7,855 $ 0      
Ending balance (in shares) at Jun. 30, 2024   27,200 9,250      
Ending balance at Jun. 30, 2024   $ 9,839 $ 2,756      
Beginning balance (in shares) at Dec. 31, 2023       8,797,456    
Beginning balance at Dec. 31, 2023 (37,531)     $ 1 218,127 (255,659)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 2,127          
Ending balance (in shares) at Jun. 30, 2024       9,099,539    
Ending balance at Jun. 30, 2024 (33,429)     $ 1 220,102 (253,532)
Beginning balance (in shares) at Mar. 31, 2024   27,450 9,250      
Beginning balance at Mar. 31, 2024   $ 8,735 $ 2,408      
Increase (Decrease) in Temporary Equity [Roll Forward]            
Accretion on convertible preferred stock   $ 1,187 $ 348      
Conversion of preferred stock (in shares)   (250)        
Conversion of preferred stock   $ (83)        
Ending balance (in shares) at Jun. 30, 2024   27,200 9,250      
Ending balance at Jun. 30, 2024   $ 9,839 $ 2,756      
Beginning balance (in shares) at Mar. 31, 2024       9,014,403    
Beginning balance at Mar. 31, 2024 (32,934)     $ 1 219,450 (252,385)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Accretion on Series A convertible preferred stock $ (1,535)       $ (1,535)  
Conversion of preferred stock 83,000     36,443 83,000  
Issuance of common stock for restricted stock units vesting (in shares)       48,693    
Stock-based compensation $ 2,104       $ 2,104  
Net income (loss) (1,147)         (1,147)
Ending balance (in shares) at Jun. 30, 2024       9,099,539    
Ending balance at Jun. 30, 2024 $ (33,429)     $ 1 $ 220,102 $ (253,532)