XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholder's Deficit - USD ($)
$ in Thousands
Total
Convertible preferred stock
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Convertible preferred stock
Additional Paid-in Capital
Series A Convertible Preferred Stock
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2022     0 0          
Beginning balance at Dec. 31, 2022     $ 0 $ 0          
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Temporary equity, shares issued (in shares)     30,000            
Issuance of preferred stock     $ 3,867            
Preferred stock issuance costs     (253)            
Preferred Stock Dividends and Other Adjustments     653         $ 653  
Accretion on convertible preferred stock     $ 653            
Ending balance (in shares) at Mar. 31, 2023     30,000 0          
Ending balance at Mar. 31, 2023     $ 4,267 $ 0          
Beginning balance (in shares) at Dec. 31, 2022         8,242,009        
Beginning balance at Dec. 31, 2022 $ (10,635)       $ 1 $ 212,122     $ (222,758)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of SVB Warrants (Note 4) 43         43      
Issuance of common stock upon exercise of stock options (in Shares)         18,054        
Issuance of common stock for restricted stock units vesting 55         55      
Issuance of common stock for restricted stock units vesting (in shares)         115,257        
Issuance of common stock for employee stock purchase plans (in shares)         15,104        
Issuance of common stock for employee stock purchase plan 101         101      
Stock-based compensation 2,789         2,789      
Net income (loss) (11,867)               (11,867)
Ending balance (in shares) at Mar. 31, 2023         8,390,424        
Ending balance at Mar. 31, 2023 (20,167)       $ 1 214,457     (234,625)
Beginning balance (in shares) at Dec. 31, 2023   28,628 28,628 0          
Beginning balance at Dec. 31, 2023     $ 7,855 $ 0          
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Temporary equity, shares issued (in shares)     0 9,250          
Issuance of preferred stock     $ 0 $ 2,394          
Preferred stock issuance costs     0 (102)          
Preferred Stock Dividends and Other Adjustments   $ 1,328         $ 1,328    
Accretion on convertible preferred stock     $ 1,212 $ 116          
Conversion of preferred stock (in shares)     (1,178)            
Conversion of preferred stock     $ (332)            
Ending balance (in shares) at Mar. 31, 2024   36,700 27,450 9,250          
Ending balance at Mar. 31, 2024     $ 8,735 $ 2,408          
Beginning balance (in shares) at Dec. 31, 2023         8,797,456        
Beginning balance at Dec. 31, 2023 (37,531)       $ 1 218,127     (255,659)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Preferred stock issuance costs $ 0         $ 0      
Conversion of preferred stock 332,000       171,719 332,000      
Issuance of common stock for restricted stock units vesting (in shares)         22,437        
Issuance of common stock for employee stock purchase plans (in shares)         22,791        
Issuance of common stock for employee stock purchase plan $ 92         $ 92      
Stock-based compensation 2,227         2,227      
Net income (loss) 3,274               3,274
Ending balance (in shares) at Mar. 31, 2024         9,014,403        
Ending balance at Mar. 31, 2024 $ (32,934)       $ 1 $ 219,450     $ (252,385)