XML 35 R18.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The following table presents information about the Company's assets and liabilities measured and reported in the financial statements at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
December 31, 2023
Level 1Level 2Level 3Balance
Assets:
Money market funds$16,489$$$16,489
Total assets$16,489$$$16,489
Liabilities:
SBG Public Warrants$— $— $61 $61 
SBG Private Placement Warrants— — 35 35 
February 2023 Warrants$$$27,685$27,685
Total liabilities$$$27,781$27,781
December 31, 2022
Level 1Level 2Level 3Balance
Assets:
Money market funds$11,070 $— $— $11,070 
Total assets$11,070$$$11,070
Liabilities:
SBG Public Warrants$460 $— $— $460 
SBG Private Placement Warrants$— $264 $— $264 
Total liabilities$460$264$$724

Money market funds are included within Level 1 of the fair value hierarchy because they are valued using quoted market prices.

The SBG Public Warrants and SBG Private Placement Warrants as of December 31, 2023 are presented in Level 3 of the fair value hierarchy. On June 15, 2023, the Company received notice from the New York Stock Exchange (the “NYSE”) that the NYSE had halted trading in the SBG Public Warrants due to the low trading price of those warrants. On June 16, 2023, the NYSE provided written notice to the Company and publicly announced that NYSE Regulation had determined to commence proceedings to delist the SBG Public Warrants and that such warrants were no longer suitable for listing based on “abnormally low” price levels, pursuant to Section 802.01D of the NYSE Listed Company Manual. As such, these instruments are no longer valued using quoted market prices and correspondingly, the SBG Private Placement Warrants can no longer be valued based on a quoted market price of the SBG Public Warrants. The Company measured the fair value of both the SBG Public Warrants and the SBG Private Placement Warrants as of December 31, 2023, using the Black-Scholes option pricing model with the following assumptions:

SBG Common Stock Warrants - Black-Scholes InputsDecember 31, 2023
OWLT stock price$5.28 
Exercise price of warrants$161.00 
Term in years2.54
Risk-free interest rate4.11 %
Volatility85.00 %

The February 2023 Warrants are presented as Level 3 measurements, relying on unobservable inputs reflecting the Company’s own assumptions. Level 3 measurements, which are not based on quoted prices in active markets, introduce a higher degree of subjectivity and may be more sensitive to fluctuations in stock price, volatility rates, and U.S. Treasury Bond rates.

The Company measured the fair value of the February 2023 Warrants at issuance and again as of December 31, 2023, using the Black-Scholes option pricing model with the following assumptions:
February 2023 Warrants - Black-Scholes InputsFebruary 17, 2023December 31, 2023
OWLT stock price$4.78 $5.28 
Exercise price of warrants$4.66 $4.66 
Term in years5.004.13
Risk-free interest rate4.10 %3.91 %
Volatility85.00 %85.00 %

The following table presents a reconciliation of the Company’s SBG Public Warrants, SBG Private Placement Warrants, and February 2023 Warrants (together, the “Level 3 Warrants”) measured at fair value on a recurring basis as of December 31, 2023:

Level 3 Warrants
Balance as of December 31, 2022$724 
Issuance of February 2023 Warrants26,133 
Change in fair value included within common stock warrant liability adjustment924 
Balance as of December 31, 2023$27,781 

There were no transfers between Level 1 and Level 2 in the periods reported. The SBG Public Warrants and SBG Private Placement Warrants were transferred into Level 3 in the period reported, as discussed above.

The Company measured the fair value of the SVB Warrants (see Note 6) at issuance as of March 27, 2023, using the Black-Scholes option pricing model with the following assumptions:

SVB Warrants - Black-Scholes InputsMarch 27, 2023
OWLT stock price$4.62 
Exercise price of warrants$5.32 
Term in years12.00
Risk-free interest rate3.60 %
Volatility85.00 %