XML 43 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Fair Value Measurement
The following table presents information about the Company’s assets and liabilities measured and reported in the financial statements at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.

September 30, 2023
Level 1Level 2Level 3Balance
Assets:
Money market funds$15,016$$$15,016
Total assets$15,016$$$15,016
Liabilities:
SBG Public Warrants$— $— $93 $93 
SBG Private Placement Warrants— — 53 53 
February 2023 Warrants24,03224,032
Total liabilities$$$24,178$24,178
December 31, 2022
Level 1Level 2Level 3Balance
Assets:
Money market funds$11,070 $— $— $11,070 
Total assets$11,070$$$11,070
Liabilities:
SBG Public Warrants$460 $— $— $460 
SBG Private Placement Warrants264264
Total liabilities$460$264$$724
Schedule of Black-Scholes Option Pricing Model Assumptions The Company measured the fair value of both the SBG Public Warrants and the SBG Private Placement Warrants as of September 30, 2023, using the Black-Scholes option pricing model with the following assumptions:
SBG Common Stock Warrants - Black-Scholes InputsSeptember 30, 2023
OWLT stock price$4.48 
Exercise price of warrants$161.00 
Term in years2.79
Risk-free interest rate4.85 %
Volatility90.00 %
The Company measured the fair value of the February 2023 Warrants at issuance and again as of September 30, 2023, using the Black-Scholes option pricing model with the following assumptions:

February 2023 Warrants - Black-Scholes InputsFebruary 17, 2023September 30, 2023
OWLT stock price$4.78 $4.48 
Exercise price of warrants$4.66 $4.66 
Term in years5.004.38
Risk-free interest rate4.10 %4.66 %
Volatility85.00 %90.00 %
The Company measured the fair value of the SVB Warrants (see Note 4) at issuance as of March 27, 2023, using the Black-Scholes option pricing model with the following assumptions:

SVB Warrants - Black-Scholes InputsMarch 27, 2023
OWLT stock price$4.62 
Exercise price of warrants$5.32 
Term in years12.00
Risk-free interest rate3.60 %
Volatility85.00 %
Reconciliation of Preferred Stock Warrant Liability Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
The following table presents a reconciliation of the Company’s SBG Public Warrants, SBG Private Placement Warrants, and February 2023 Warrants (together, the “Level 3 Warrants”) measured at fair value on a recurring basis as of September 30, 2023:

Level 3 Warrants
Balance as of December 31, 2022$724 
Issuance of February 2023 Warrants26,133 
Change in fair value included within common stock warrant liability adjustment(2,679)
Balance as of September 30, 2023$24,178