XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The following table presents information about the Company's assets and liabilities measured and reported in the financial statements at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.

March 31, 2023
Level 1Level 2Level 3Balance
Assets:
Money market funds$23,963$$$23,963
Total assets$23,963$$$23,963
Liabilities:
SBG Public Warrants$445 $— $— $445 
SBG Private Placement Warrants— 255 — 255 
February 2023 Warrants24,24524,245
Total liabilities$445$255$24,245$24,945
December 31, 2022
Level 1Level 2Level 3Balance
Assets:
Money market funds$11,070 $— $— $11,070 
Total assets$11,070$$$11,070
Liabilities:
SBG Public Warrants$460 $— $— $460 
SBG Private Placement Warrants264264
Total liabilities$460$264$$724

Money market funds are included within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The SBG Public Warrants as of March 31, 2023 are also included within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The SBG Private Placement Warrants are included within Level 2 of the fair value hierarchy as the Company determined that the SBG Private Placement Warrants are economically equivalent to the SBG Public Warrants and estimated the fair value of the SBG Private Placement Warrants based on the quoted market price of the SBG Public Warrants.

The February 2023 Warrants are presented as Level 3 measurements, relying on unobservable inputs reflecting the Company's own assumptions. Level 3 measurements, which are not based on quoted prices in active markets, introduce a higher degree of subjectivity and may be more sensitive to fluctuations in stock price, volatility rates, and U.S. Treasury Bond rates.

The Company measured the fair value of the February 2023 Warrants at issuance and again as of March 31, 2023, using the Black-Scholes option pricing model with the following assumptions:
February 2023 Warrants - Black-Scholes InputsFebruary 17, 2023March 31, 2023
OWLT stock price$0.341 $0.324 
Exercise price of warrants$0.333 $0.333 
Term in years5.004.88
Risk-free interest rate4.10 %3.61 %
Volatility85.00 %85.00 %

The following table presents a reconciliation of the Company’s February 2023 Warrants measured at fair value on a recurring basis as of March 31, 2023:

February 2023 Warrants
Balance as of December 31, 2022$— 
Issuance of February 2023 Warrants26,133 
Change in fair value included within common stock warrant liability adjustment$(1,888)
Balance as of March 31, 2023$24,245 

There were no transfers between Level 1 and Level 2 in the periods reported. There were no transfers into or out of Level 3 in the period reported.

The Company measured the fair value of the SVB Warrants (see Note 4) at issuance as of March 27, 2023, using the Black-Scholes option pricing model with the following assumptions:

SVB Warrants - Black-Scholes InputsMarch 27, 2023
OWLT stock price$0.330 
Exercise price of warrants$0.380 
Term in years12.00
Risk-free interest rate3.60 %
Volatility85.00 %