XML 36 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Description of Organization and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2021
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]  
Summary of Assets and Liabilities Fair Value Measurement

 

 

 

September 30, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Balance

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

114,896

 

 

$

-

 

 

$

-

 

 

$

114,896

 

Total assets

 

$

114,896

 

 

$

-

 

 

$

-

 

 

$

114,896

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock warrant liability - Public Warrants

 

 

10,810

 

 

 

-

 

 

 

-

 

 

 

10,810

 

Common Stock warrant liability - Private Warrants

 

 

-

 

 

 

6,204

 

 

 

-

 

 

 

6,204

 

Total liabilities

 

$

10,810

 

 

$

6,204

 

 

$

-

 

 

$

17,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Balance

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

16,954

 

 

$

-

 

 

$

-

 

 

$

16,954

 

Total assets

 

$

16,954

 

 

$

-

 

 

$

-

 

 

$

16,954

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock warrant liability

 

$

-

 

 

$

-

 

 

$

2,993

 

 

$

2,993

 

Total liabilities

 

$

-

 

 

$

-

 

 

$

2,993

 

 

$

2,993

 

Schedule of Black-scholes Option Pricing Model Assumptions

The Company re-measured the preferred stock warrant liability to its estimated fair value as of December 31, 2020, using the Black-Scholes option pricing model with the following assumptions:

 

 

December 31, 2020

 

Series A preferred stock value per share

$

7.47

 

Exercise price of warrants

 

0.76

 

Term in years

 

5.75

 

Risk-free interest rate

 

2.97

%

Volatility

 

67.00

%

Dividend yield

 

0.00

%

Summary of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input The following table presents a reconciliation of the Company’s preferred stock warrant liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of:

 

 

 

September 30, 2021

 

 

 

Preferred Stock Warrant Liability

 

Balance as of December 31, 2020

 

$

2,993

 

Change in fair value included in other income

 

 

5,578

 

Conversion of preferred stock warrants in connection with the reverse recapitalization

 

 

(8,571

)

Balance as of September 30, 2021

 

$

-

 

 

 

 

 

 

 

December 31, 2020

 

 

 

Preferred Stock Warrant Liability

 

Balance as of December 31, 2019

 

$

1,041

 

Change in fair value upon re-measurement (1)

 

 

1,952

 

Balance as of December 31, 2020

 

$

2,993

 

 

 

 

 

(1) The related preferred stock mark to market adjustment recorded in other income (expense) was $1 and $9 for the three and nine months ended September 30, 2020, respectively.

 

 

 

Schedule of Geographical Disaggregation of Revenue

Revenue by geographic area is based on the delivery address of the customer and is summarized as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

United States

 

$

28,174

 

 

$

19,937

 

 

$

71,876

 

 

$

51,915

 

International

 

 

3,331

 

 

 

1,232

 

 

 

6,478

 

 

 

2,490

 

Total revenues

 

$

31,505

 

 

$

21,169

 

 

$

78,354

 

 

$

54,405

 

Schedule of Long-Lived Assets by Geographical Area

The Company’s long-lived assets are composed of property and equipment, net, and are summarized by geographic area as follows as of (in thousands):

 

 

 

September 30, 2021

 

 

December 31, 2020

 

United States

 

$

659

 

 

$

528

 

Thailand

 

 

213

 

 

 

1,104

 

Mexico

 

 

611

 

 

 

-

 

China

 

 

406

 

 

 

86

 

Total property and equipment, net

 

$

1,889

 

 

$

1,718