XML 56 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Warrants and Tranche Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Schedule of Fair Value Measurement Inputs
The redeemable convertible preferred stock warrants were valued using the following assumptions under the Black-Scholes option-pricing model:
Initial Issuance DateSubsequent Issuance DateDecember 31,
2020
February 11,
2021
March 11,
2021
Stock price$5.80 $5.80 $7.11 $10.27 $8.44 
Term (years)10.009.312.002.002.00
Expected volatility57.81 %57.35 %76.00 %76.00 %76.00 %
Risk-free interest rate3.06 %1.75 %0.13 %0.13 %0.13 %
Dividend yield%%%%%
The Private Placement warrants were valued using the following assumptions under the Black-Scholes option-pricing model:
March 11,
2021
December 31,
2021
December 31,
2022
Stock price$12.00 $5.20 $0.86 
Exercise price of warrant$11.50 $11.50 $11.50 
Term (years)5.004.193.19
Expected volatility27.00 %57.00 %70.01 %
Risk-free interest rate0.78 %1.14 %4.39 %