XML 35 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments Fair Value of Financial Instruments
The following table provides information by level for the Company’s assets and liabilities that were measured at fair value on a recurring basis (in thousands):
December 31, 2022
Level 1Level 2Level 3Total
Assets
Money market funds$121,100 $— $— $121,100 
Total financial assets$121,100 $— $— $121,100 
Liabilities
Warrant liabilities$— $— $180 $180 
Total financial liabilities$— $— $180 $180 
December 31, 2021
Level 1Level 2Level 3Total
Assets
Money market funds$177,513 $— $— $177,513 
Total financial assets$177,513 $— $— $177,513 
Liabilities
Warrant liabilities$— $— $7,626 $7,626 
Total financial liabilities$— $— $7,626 $7,626 
Money market funds are included within Level 1 of the fair value hierarchy because they are valued using quoted market prices.
The fair value of the Private Placement warrant liabilities is based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the warrant liabilities, the Company used the Black-Scholes option pricing model to estimate the fair value using unobservable inputs including the expected term, expected volatility, risk-free interest rate and dividend yield (see Note 8).
The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousands):
Redeemable
Convertible
Preferred Stock
Warrant Liability
Redeemable Convertible Preferred Stock Tranche LiabilityPrivate Placement Warrant LiabilityDerivative liability
Fair value as of January 1, 2020$(162)$— $— $— 
Initial recognition of preferred stock warrant liability upon subsequent issuance of warrants(691)(1,610)— — 
Change in the fair value included in other income (expense), net(48,440)— — (5,308)
Extinguishment of derivative liability upon conversion of convertible notes— — — 5,308 
Settlement of redeemable convertible preferred stock tranche liability due to the issuance of Series B redeemable convertible preferred stock, included in other income (expense), net— 1,610 — — 
Fair value as of December 31, 2020(49,293)— — — 
Private placement warrant liability acquired as part of the Colonnade Merger— — (19,377)— 
Change in the fair value included in other income (expense), net(8,804)— 11,751 
Issuance of preferred stock upon exercise of warrants58,097 — — — 
Fair value as of December 31, 2021— — (7,626)— 
Change in the fair value included in other income (expense), net— — 7,446 — 
Fair value as of December 31, 2022$— $— $(180)$— 
Non-Recurring Fair Value Measurements
The Company has certain assets, including goodwill and other intangible assets, which are measured at fair value on a non-recurring basis and are adjusted to fair value only if an impairment charge is recognized. The categorization of the framework used to measure fair value of the assets is considered to be within the Level 3 valuation hierarchy due to the subjective nature of the unobservable inputs used.
Disclosure of Fair Values
Our financial instruments that are not re-measured at fair value include accounts receivable, accounts payable, accrued and other current liabilities and short-term debt. The carrying values of these financial instruments approximate their fair values.